| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 1,350 | 0 | 1,350 | 0 |
| PAYROLL SERVICES | 8,978 | 0 | 8,978 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-06-11 | 579,800 | 201,323 | SL | 2.56 % | 14,866 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 2,613 | 150DB | 5.91 % | 200 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 3,456 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 6,902 | 150DB | 5.91 % | 529 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 2,992 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 3,045 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 525 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 767 | SL | 6.67 % | 73 | |||
| BUILDOUT & MATERIALS | 2015-06-30 | 95,369 | 20,887 | SL | 2.56 % | 2,445 | |||
| BUILDOUT & MATERIALS | 2017-09-30 | 115,194 | 18,587 | SL | 2.56 % | 2,954 | |||
| XCITE CLINICAL STATION | 2019-01-14 | 21,240 | 16,502 | 200DB | 8.92 % | 1,895 | |||
| NUERO REHAB XR CO | 2019-04-30 | 6,000 | 4,660 | 200DB | 8.92 % | 535 | |||
| EMG SYSTEM | 2019-09-19 | 18,246 | 14,174 | 200DB | 8.92 % | 1,628 | |||
| BUILDOUT & MATERIALS | 2019-12-20 | 17,597 | 1,823 | SL | 2.56 % | 451 | |||
| LITEGAIT 400 | 2020-07-10 | 18,995 | 13,060 | 200DB | 8.93 % | 1,696 | |||
| BUILDOUT | 2020-01-14 | 9,950 | 1,010 | SL | 2.56 % | 255 | |||
| CENTRAL HVAC | 2021-12-16 | 17,274 | 3,982 | 150DB | 7.70 % | 1,330 | |||
| VECTRA NEO | 2021-01-07 | 4,200 | 2,990 | 200DB | 11.52 % | 484 | |||
| ROGUE COMP MATTING | 2022-12-06 | 1,177 | 612 | 200DB | 19.20 % | 226 | |||
| FUN FACTORY SENSORY GYM | 2023-10-15 | 45,230 | 6,463 | 200DB | 24.49 % | 11,077 | |||
| TREXO PLUS ROBOTIC SYSTEM | 2023-09-21 | 85,212 | 12,177 | 200DB | 24.49 % | 20,868 | |||
| XCITE UNIT | 2023-10-04 | 36,691 | 5,243 | 200DB | 24.49 % | 8,986 | |||
| HTK MAS AND REJOYCE 9 | 2023-10-04 | 31,308 | 4,474 | 200DB | 24.49 % | 7,667 | |||
| BITS AND BALANCE V7 | 2023-09-06 | 42,870 | 6,126 | 200DB | 24.49 % | 10,499 | |||
| 2 INDEGO EXOSKELETONS | 2023-11-30 | 335,442 | 47,935 | 200DB | 24.49 % | 82,150 | |||
| ARC-EX PRO SYSTEM | 2024-12-23 | 40,500 | 200DB | 14.29 % | 5,787 | ||||
| UNIVERSAL EXERCISE UNIT | 2024-01-23 | 14,226 | 200DB | 14.29 % | 2,033 | ||||
| REALITY DTx EQUIPMENT | 2024-08-15 | 9,997 | 200DB | 14.29 % | 1,429 | ||||
| VISUAL EYES 505B T | 2024-09-26 | 10,338 | 200DB | 14.29 % | 1,477 | ||||
| CLARIUS L15 HD3 ULTRA SOUND SCANNER | 2024-12-12 | 5,793 | 200DB | 14.29 % | 828 | ||||
| TORQUE FITNESS SLED | 2024-02-08 | 1,759 | 200DB | 14.29 % | 251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,170 | 23,170 | ||
| Machinery and Equipment | 1,279,028 | 843,680 | 435,348 | 435,348 |
| Buildings | 579,800 | 216,189 | 363,611 | 363,611 |
| Improvements | 300,070 | 85,428 | 214,642 | 214,642 |
| Land | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROETZEL & ANDRESS, LLC | 1,958 | 0 | 1,958 | 0 |
| WILLIAMS & KITE | 147 | 0 | 147 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,250 | 2,250 | ||
| BANK CHARGES | 249 | 249 | ||
| CREDIT CARD CHARGES | 6,796 | 6,796 | ||
| DUES & SUBSCRIPTIONS | 2,498 | 2,498 | ||
| INSURANCE | 44,269 | 44,269 | ||
| INSURANCE BILLING SERVICE | 19,962 | 19,962 | ||
| LICENCES & FEES | 14 | 14 | ||
| MAINTENANCE | 15,091 | 15,091 | ||
| MEDICAL SUPPLIES | 3,399 | 3,399 | ||
| MISCELLANEOUS | 605 | 605 | ||
| OFFICE SUPPLIES | 8,654 | 8,654 | ||
| OUTSIDE SERVICES | 45,785 | 45,785 | ||
| POSTAGE | 65 | 65 | ||
| SALES EXPENSE | 818 | 818 | ||
| SCAVENGER | 5,388 | 5,388 | ||
| TELEPHONE | 6,318 | 6,318 | ||
| TRAINING & EDUCATION | 2,040 | 2,040 | ||
| UTILITIES | 10,099 | 10,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REHAB SERVICE FEES | 600,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K MGMT | 3,069 | 0 | 3,069 | 0 |
| MARKETING | 156 | 0 | 156 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,316 | 31,316 |