| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,100 | 5,550 | 5,550 | 5,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MV4K VAN 2 | 2020-04-10 | 43,316 | 12,963 | SL | 5 | 576 | |||
| MV4K VAN 3 | 2020-05-15 | 40,735 | 11,858 | SL | 5 | 270 | |||
| MV4K VAN 4 | 2020-05-20 | 41,949 | 8,930 | SL | 5 | 208 | |||
| MV4K VAN 6 | 2020-09-04 | 45,645 | 11,410 | SL | 5 | 856 | |||
| MV4K VAN 7 | 2020-08-31 | 44,449 | 10,283 | SL | 5 | 514 | |||
| MV4K VAN 8 | 2020-10-20 | 44,489 | 10,482 | SL | 5 | 1,103 | |||
| MV4K VAN 9 | 2020-11-28 | 56,490 | 11,775 | SL | 5 | 955 | |||
| MV4K VAN 10 | 2020-11-27 | 43,635 | 10,816 | SL | 5 | 3,508 | |||
| MV4K VAN 11 | 2021-02-25 | 45,685 | 8,387 | SL | 5 | 2,960 | |||
| MV4K VAN 12 | 2021-06-04 | 51,240 | 11,411 | SL | 5 | 4,417 | |||
| MV4K VAN 13 | 2021-06-29 | 51,490 | 11,173 | SL | 5 | 4,469 | |||
| MV4K VAN 14 | 2021-07-15 | 51,240 | 11,042 | SL | 5 | 4,417 | |||
| MV4K VAN 15 | 2021-07-30 | 51,240 | 10,674 | SL | 5 | 4,417 | |||
| MV4K VAN 16 | 2021-10-02 | 42,245 | 8,251 | SL | 5 | 3,667 | |||
| MV4K VAN 17 | 2021-10-29 | 42,245 | 7,945 | SL | 5 | 3,667 | |||
| MV4K VAN 18 | 2021-03-10 | 53,035 | 13,436 | SL | 5 | 4,741 | |||
| MV4K VAN 20 | 2021-04-24 | 53,035 | 12,645 | SL | 5 | 4,741 | |||
| MV4K VAN 21 | 2021-04-27 | 53,035 | 12,645 | SL | 5 | 4,741 | |||
| MV4K VAN 22 | 2022-03-23 | 64,886 | 10,696 | SL | 5 | 6,112 | |||
| MV4K VAN 24 | 2022-04-25 | 60,155 | 8,602 | SL | 5 | 5,161 | |||
| MV4K VAN 25 | 2022-05-27 | 61,495 | 3,895 | SL | 5 | 2,460 | |||
| MV4K VAN 26 | 2022-07-21 | 60,155 | 6,136 | SL | 5 | 4,331 | |||
| MV4K VAN 27 | 2022-08-10 | 60,145 | 7,259 | SL | 5 | 5,124 | |||
| MV4K VAN 28 | 2022-08-23 | 60,395 | 6,893 | SL | 5 | 5,170 | |||
| MV4K VAN 29 | 2022-09-20 | 60,395 | 6,462 | SL | 5 | 5,170 | |||
| MV4K VAN 30 | 2022-12-15 | 60,145 | 5,551 | SL | 5 | 5,124 | |||
| MV4K VAN 31 | 2022-01-18 | 52,735 | 7,702 | SL | 5 | 4,018 | |||
| MV4K VAN 23 | 2022-04-22 | 53,855 | 7,450 | SL | 5 | 4,470 | |||
| MV4K VAN 32 | 2023-01-25 | 60,145 | 4,455 | SL | 5 | 4,860 | |||
| MV4K VAN 33 | 2023-05-23 | 63,344 | 2,986 | SL | 5 | 5,118 | |||
| MV4K VAN 34 | 2023-06-01 | 60,344 | 2,844 | SL | 5 | 4,876 | |||
| MV4K VAN 35 | 2023-06-27 | 60,344 | 2,438 | SL | 5 | 4,876 | |||
| MV4K VAN 36 | 2023-06-27 | 60,344 | 2,438 | SL | 5 | 4,876 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 7,662,884 | 9,920,347 |
| FIXED INCOME FUNDS | 6,153,953 | 6,167,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 277 | 0 | 0 | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTOR EXPENSE | 26,485 | 0 | 0 | 26,485 |
| MV4K WEBSITE COSTS | 1,330 | 0 | 0 | 1,330 |
| MISCELLANEOUS | 5,924 | 555 | 0 | 5,369 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISCOUNTED LOAN PAYMENTS RECEIVED | 0 | 0 | 34,520 |
| LOSS ON VEHICLE CONVERSIONS TO LOANS | -96,252 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DISCOUNTED PROGRAM LOANS | NONE | 99,631 | 94,569 | VARIOUS | 0 % | DISCOUNTED VAN LOANS | |||||
| DISCOUNTED PROGRAM LOANS 2024 | NONE | 296,955 | 262,435 | VARIOUS | 0 % | DISCOUNTED VAN LOANS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 91,454 | 91,454 | 91,454 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES & SALES TAXES | 5,353 | 0 | 5,353 | 0 |
| EXCISE TAXES | 12,500 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 2,214 | 2,214 | 2,214 | 0 |