| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,150 | 2,150 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL VALUE INSTL | 30,796 | 44,311 |
| BAIRD CORE PLUS | 47,500 | 46,592 |
| BLACKROCK STRATEGIC OPPORTUNITIES | 13,000 | 13,080 |
| BLACKROCK TOTAL RETURN INSTL | 24,961 | 24,613 |
| DODGE & COX GLOBAL BOND INVESTOR | 20,573 | 18,187 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 28,500 | 28,571 |
| PIMCO INCOME INSTL | 52,500 | 52,820 |
| SHENKMAN CAPITAL SHORT DUR HI INC F | 13,095 | 12,904 |
| GOLDMAN SACHS GQG PARTNERS INTERNATIONAL | 11,000 | 9,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 3000 ETF | 6,417 | 41,188 |
| SCHWAB FUNDAMENTAL INL | 18,058 | 21,553 |
| SPDR PORTFOLIO DVLPD | 9,921 | 12,184 |
| SPDR S&P 500 GROWTH ETF | 2,979 | 4,659 |
| VANECK MORNINGSTAR WIDE MOA | 21,865 | 57,953 |
| VANGUARD DIV APP ETF | 22,925 | 38,970 |
| VANGUARD FTSE ALL WORLD | 23,527 | 32,818 |
| VANGUARD INTL DVD ETF | 9,977 | 13,038 |
| VANGUARD TOTAL INTERNATL | 12,894 | 13,194 |
| AMAZON COM INC | 4,060 | 21,939 |
| LAM RESEARCH CORP | 2,668 | 21,669 |
| MICROSOFT CORP | 2,089 | 50,580 |
| ISHARES CORE S&P 500 | 18,078 | 18,838 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 260 | 260 | 0 | 0 |
| MN ANNUAL REPORT | 25 | 25 | 0 | 0 |
| Description | Amount |
|---|---|
| CAPITAL GAIN | 35,454 |
| UNREALIZED GAIN | 39,096 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS IN EXCESS OF CASH IN BANK | 21,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 244 | 244 | 0 | 0 |