| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 1,064 | 0 | 0 | 1,064 |
| Contractor | Explanation |
|---|---|
| TOM SCHNEIDER | CONTRACTOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - TRAINING SITE | 2021-12-31 | 309,837 | 15,888 | SL | 2.56 % | 7,944 | |||
| BUILDING | 2022-12-20 | 4,848,690 | 129,508 | SL | 2.56 % | 124,320 | |||
| BUILDING - TRAINING SITE | 2022-08-11 | 5,359,739 | 189,038 | SL | 2.56 % | 137,424 | |||
| ICAT DORM | 2022-01-21 | 1,073 | 54 | SL | 2.56 % | 28 | |||
| IMPROVEMENTS | 2022-09-13 | 96,551 | 9,655 | SL | 6.67 % | 6,440 | |||
| EQUIPMENT | 2022-11-17 | 10,673 | 2,287 | SL | 14.29 % | 1,525 | |||
| 2017 FORD F150 RAPTOR VIN#6435 | 2022-12-31 | 55,000 | 16,500 | SL | 20.00 % | 11,000 | |||
| 2013 CHEVY TAHOE VIN #4436 | 2022-12-31 | 20,000 | 6,000 | SL | 20.00 % | 4,000 | |||
| 2015 CAN AM UTILITY VEHICLE | 2022-12-20 | 15,300 | 4,590 | SL | 20.00 % | 3,060 | |||
| EQUIPMENT | 2022-12-20 | 4,349 | 1,056 | SL | 14.29 % | 621 | |||
| BUILDING | 2023-07-01 | 9,155,189 | 107,757 | SL | 2.56 % | 234,739 | |||
| FURNITURE & FIXTURES | 2023-09-26 | 13,009 | 929 | SL | 14.29 % | 1,859 | |||
| EQUIPMENT | 2023-03-08 | 14,515 | 1,036 | SL | 14.29 % | 2,074 | |||
| IMPROVEMENTS | 2024-04-12 | 12,351 | SL | 3.33 % | 411 | ||||
| BUILDING | 2024-06-30 | 3,637,346 | SL | 1.39 % | 50,128 | ||||
| FURNITURE & FIXTURES | 2024-06-30 | 1,327 | SL | 7.14 % | 95 | ||||
| SECURITY EQUIPMENT | 2024-04-20 | 3,900 | SL | 7.14 % | 278 | ||||
| EQUIPMENT | 2024-06-30 | 13,628 | SL | 7.14 % | 973 | ||||
| BUILDING | 2024-06-30 | 4,326,072 | SL | 1.39 % | 59,709 | ||||
| BUILDING | 2024-06-30 | 83,225 | SL | 1.39 % | 1,158 | ||||
| IMPROVEMENTS | 2024-06-30 | 10,069 | SL | 3.33 % | 335 | ||||
| IMPROVEMENTS | 2024-06-30 | 21,639 | SL | 3.33 % | 721 | ||||
| IMPROVEMENTS | 2024-06-30 | 16,460 | SL | 3.33 % | 548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 90,300 | 45,150 | 45,150 | 55,000 |
| Furniture and Fixtures | 14,336 | 2,883 | 11,453 | 10,000 |
| Machinery and Equipment | 47,065 | 9,850 | 37,215 | 40,000 |
| Buildings | 27,721,171 | 1,057,695 | 26,663,476 | 25,000,000 |
| Improvements | 157,070 | 18,110 | 138,960 | 85,000 |
| Land | 130,113 | 130,113 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,468 | 1,468 | ||
| INSURANCE | 11,619 | 11,619 | ||
| LICENSES | 675 | 675 | ||
| MISCELLANEOUS | 651 | 651 | ||
| REPAIRS & MAINTENANCE | 6,430 | 6,430 | ||
| SUPPLIES | 8,484 | 8,484 | ||
| TELECOMMUNICATIONS | 30,726 | 30,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 63,192 | 0 | 0 | 62,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 299 | 299 | ||
| PROPERTY TAX | 42,429 | 42,429 |