| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,177 | 5,177 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES US TREASURY BOND E | 10,859 | 10,916 |
| PIMCO INCOME FUND-INS | 11,001 | 10,114 |
| VANGUARD TOT BD MKT IDX-ADM | 29,976 | 25,597 |
| VANGUARD TOTAL BOND MARKET | 16,694 | 15,964 |
| VANGUARD MORTGAGE-BACKED SEC | 33,690 | 31,965 |
| VANGUARD INT-TERM CORPORATE | 19,911 | 20,308 |
| SIX CIRCLES ULTR SHRT DUR | 10,815 | 10,814 |
| VANGUARD TOTAL INTL BOND ETF | 36,769 | 35,954 |
| VANGUARD TTL INTL BND-ADM | 89,750 | 80,050 |
| SIX CIRCLES GLOBAL BONE | 180,306 | 170,069 |
| SIX CIRCLES CREDIT OPPORT | 42,453 | 43,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CL / | 41,160 | 105,537 |
| ALPHABET INC CA-CL F | 24,489 | 95,220 |
| ALPHABET INC CA-CL I | 24,781 | 94,650 |
| BRISTOL-MYERS SOUIBF | 8,462 | 8,484 |
| FIDELITY 500 INDEX-INST PRI" | 22,519 | 22,062 |
| HOME DEPOT INC | 20,060 | 48,624 |
| ISHARES CORE S&P TOTAL U.S. STOCK MARKET ETF | 19,730 | 45,017 |
| JPMORGAN BETABUILDERS CANADA | 11,575 | 16,659 |
| JPMORGAN BETABUILDERS DEVELO | 13,890 | 13,601 |
| JPMORGAN BETABUILDERS JAPAN ET- | 21,961 | 25,963 |
| JPM EUROPE DYNAMIC FD | 13,226 | 14,718 |
| JPM US LARGE CAP CORE PLUS FD | 127,559 | 120,426 |
| KONTOOR BRANDS INC | 448 | 3,587 |
| MCDONALD'S CORE | 19,156 | 57,978 |
| NEXTERA ENERGY INC | 19,381 | 86,028 |
| PROCTER & GAMBLE CO/THE | 26,836 | 67,060 |
| SIX CIRCLES INTL UNCON EC | 71,203 | 75,569 |
| SIX CIRCLES US UNCONSTR Ec | 85,945 | 123,538 |
| SPDR S&P 500 ETF TRUS: | 96,078 | 301,245 |
| UNITEDHEALTH GROUP INC | 59,585 | 126,465 |
| VF CORE | 20,513 | 6,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IDEAL IMPACT INC | AT COST | 181,463 | 181,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Estimated tax payments | 404 | 724 | 724 |
| Description | Amount |
|---|---|
| Nondividend distributions | 3,922 |
| Federal excise tax | 1,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 1,037 | 1,037 | 0 | |
| Insurance - Directors & Officers | 1,250 | 1,250 | 0 | |
| Investment Advisory Fees | 6,569 | 6,569 | 0 |
| Description | Amount |
|---|---|
| Rounding | 4 |
| Interest accrual | 31,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 428 | 428 | 0 |