| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. 4.800% | 105,518 | 98,808 |
| AMERICAN EXPRESS SR GLBL VAR | 251,128 | 251,322 |
| AT&T INC GLBL NT 1.700% | 23,812 | 24,100 |
| CANADIAN NAT RES LTD 3.800% | ||
| CITIGROUP INC SR GLBL NT VAR | ||
| GOLDMAN SACHS GROUP INC MEDIUM TERM | 20,331 | 19,977 |
| HESS CORP SR GLBL 3.500% | ||
| JPMORGAN CHASE & CO FR 3.875% | ||
| M & T BK CORP FR VAR | 155,579 | 160,791 |
| MARATHON PETE CORP 4.700% | 24,935 | 24,971 |
| MORGAN STANLEY FR 3.80% | ||
| ORACLE CORP 3.400% | ||
| RYDER SYSTEM INC FR 3.650% | ||
| SLM CORP SR GLBL 4.20% | 296,250 | 297,318 |
| STATE STR CORP VAR DUE 11/1/2025 | ||
| VERIZON COMMUNICATIONS 4.125% | 24,388 | 24,718 |
| WELLS FARGO & CO VAR DUE 4/25/26 | 24,546 | 24,924 |
| WELLS FARGO FIN LLC VAR DUE 8/14/29 | 100,580 | 100,526 |
| 21ST CENTY FOX AMER INC SR DEB 8.50% | 20,493 | 20,059 |
| WTFC SUB NOTE 6.500% | 750,000 | 792,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 45,749 | 88,850 |
| ALPHABET INC CAP STK CL A | 2,249 | 7,761 |
| ALPHABET INC CAP STK CL C | 2,219 | 7,808 |
| AMAZON.COM INC | 267,245 | 466,862 |
| AMERICAN EXPRESS CO | 2,635 | 7,420 |
| APPLE INC | 121,412 | 1,081,314 |
| BERKSHIRE HATHAWAY INC - A | 755,472 | 2,042,760 |
| BERKSHIRE HATHAWAY INC - B | 7,234 | 16,318 |
| CHEVRON CORP | 2,252 | 3,042 |
| COSTCO WHSL CORP NEW COM | 22,287 | 357,345 |
| CVS HEALTH CORPORATION | 7,063 | 3,412 |
| DOW INC COM | 58,807 | 40,130 |
| HONEYWELL INTERNATIONAL INC | 2,476 | 3,840 |
| INTERNATIONAL BUSINESS MACHS CORP | 61,310 | 109,915 |
| JOHNSON & JOHNSON | 155,822 | 153,586 |
| JPMORGAN CHASE & CO | 5,398 | 13,184 |
| MICROSOFT CORP COM | 49,765 | 575,769 |
| NIKE INC CL B | 5,744 | 5,373 |
| PAYPAL HLDGS INC | 5,039 | 4,524 |
| PEPSICO INC COM | 72,816 | 114,501 |
| PFIZER INC | 5,336 | 3,767 |
| PHILIP MORRIS INTL | 81,434 | 277,527 |
| SALESFORCE INC | 7,859 | 18,722 |
| STARBUCKS CORP | 2,606 | 3,376 |
| UNITEDHEALTH GROUP INC | 3,535 | 7,082 |
| VERIZON COMMUNICATIONS | 160,536 | 142,404 |
| WALGREENS BOOTS ALLIANCE INC | 26,309 | 6,746 |
| WALMART INC | 41,778 | 200,306 |
| WASTE MANAGEMENT INC | 4,245 | 9,282 |
| BAIRD MIDCAP FUND - INST | 22,211 | 23,551 |
| OAKMARK INTERNATIONAL FUND - INST | 29,344 | 34,498 |
| VANGUARD MID CAP VALUE INDEX FD ADM | 16,838 | 25,157 |
| SPDR S&P 500 ETF TRUST | 345,072 | 761,904 |
| DIV TOTAL BOND PORTFOLIO | 16,597 | 15,212 |
| DIV TOTAL STOCK PORTFOLIO | 24,923 | 32,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | |||
| MUTUAL FUND DIVIDEND RECEIVABLE | 4,620 | 6,318 | 6,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEMBERSHIP FEE | ||||
| WEBSITE | 254 | 254 | ||
| CORPORATE FILING FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT / TRUSTEE | 19,063 | 18,313 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 PRIOR YEAR BALANCE | ||||
| SECTION 4940 ESTIMATED TAX PAYME | ||||
| FOREIGN TAX WITHHELD | 58 | 58 |