| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENT | 2022-12-06 | 3,226 | 322 | SL | 6.67 % | 215 | |||
| PIVOT | 2022-12-07 | 26,776 | 5,738 | SL | 14.29 % | 3,826 | |||
| BUILDING | 2022-12-07 | 4,559,188 | 121,776 | SL | 2.56 % | 116,898 | |||
| FLAG POLE | 2022-12-07 | 6,209 | 1,330 | SL | 14.29 % | 887 | |||
| OLIVER 2150 TRACTOR | 2022-03-28 | 74,900 | 16,051 | SL | 14.29 % | 10,703 | |||
| BUILDING | 2023-06-20 | 4,871,928 | 67,769 | SL | 2.56 % | 124,916 | |||
| LANDSCAPE | 2023-06-29 | 5,531 | 184 | SL | 6.67 % | 369 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 107,885 | 38,535 | 69,350 | 85,000 |
| Buildings | 9,431,116 | 431,359 | 8,999,757 | 9,000,000 |
| Improvements | 8,757 | 1,090 | 7,667 | 5,000 |
| Land | 77,829 | 77,829 | 85,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,458 | 1,458 | ||
| INSURANCE | 15,010 | 15,010 | ||
| LICENSES | 411 | 411 | ||
| REPAIRS AND MAINTENANCE | 6,534 | 6,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 287 | 287 | ||
| PROPERTY TAX | 72,920 | 72,920 |