| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,959 | 1,980 | 1,979 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POLEN GROWTH FUND INST SHARES | AT COST | 188,050 | 186,987 |
| GOLDMAN SACHS GQG INTL | AT COST | 62,807 | 84,164 |
| SPDR S&P500 ETF TRUST TRUST | AT COST | 60,114 | 153,644 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 89,440 | 150,268 |
| DOUBLELINE RETURN BOND FD | AT COST | 68,034 | 56,886 |
| PIMCO INCOME FUND INST | AT COST | 66,637 | 58,558 |
| FIMM GOVERNMENT PORTFOLIO | AT COST | 0 | 85,565 |
| SPDR S&P500 ETF TRUST | AT COST | 126,362 | 216,800 |
| BONDS 115576 | AT COST | 348,540 | 438,886 |
| PROSHARES S&P 500 DIVIDEND | AT COST | 205,000 | 242,085 |
| CLIFFWATER CORPORATE LENDING | AT COST | 84,732 | 85,349 |
| VARIANT ALTERNATIVE INC FUND | AT COST | 26,065 | 24,493 |
| ALPS SMITH TOTAL RETURN BOND | AT COST | 182,299 | 175,002 |
| VANGUARD SMALL-CAP GROWTH IND | AT COST | 70,000 | 82,160 |
| PROSHARES S&P 500 DIVIDEND | AT COST | 76,626 | 80,470 |
| FIMM GOVERNMENT PORTFOLIO | 0 | 18,492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS OTHER INCOME |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 207,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,809 | 18,809 | ||
| CONSULTING FEES | 130,000 | 130,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 152 | 152 |