| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,000 | 750 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE | AT COST | 196,309 | 200,251 |
| BLACKROCK TACTICAL OPPORTUNITIES INSTL | AT COST | 31,505 | 32,332 |
| ISHARES CORE S&P 500 | AT COST | 84,408 | 185,434 |
| ISHARES CORE S&P 500 VALUE | AT COST | 13,028 | 18,897 |
| ISHARES CORE S&P MID CAP 400 INDEX FUND | AT COST | 33,167 | 55,456 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 5,329 | 8,181 |
| PIMCO INCOME | AT COST | 175,462 | 176,295 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 74,415 | 80,290 |
| VANGUARD GROWTH ETF | AT COST | 38,789 | 108,356 |
| VANGUARD S&P 500 ETF | AT COST | 47,979 | 70,045 |
| VANGUARD VALUE ETF | AT COST | 43,179 | 68,567 |
| Description | Amount |
|---|---|
| BOOK BASIS ADJUSTMENT TO INVESTMENT | 17,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND INCOME | 28 | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,617 | 6,617 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 229 | 229 | 0 |