| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 237,314 | 237,314 |
| DODGE & COX INCOME FUND | 7,804 | 7,804 |
| FEDERATED HERMES INST. HY BOND FUND | 158,740 | 158,740 |
| US BANK NA CINCINNATI SR | ||
| VANGUARD GNMA FUND - ADM. | 3,538 | 3,538 |
| VANGUARD GNMA FUND - ADM. | 147,035 | 147,035 |
| VANGUARD HY CORPORATE FUND - ADM. | 3,602 | 3,602 |
| VANGUARD HY CORPORATE FUND - ADM. | 191,825 | 191,825 |
| VANGUARD ST CORPORATE - ADM. | 3,610 | 3,610 |
| VANGUARD ST CORPORATE - ADM. | 151,426 | 151,426 |
| VANGUARD ST INFLATION - ADM. | 196,435 | 196,435 |
| VANGUARD ST INFLATION - ADM. | 1,810 | 1,810 |
| VANGUARD ST TREASURY FUND - ADM. | 151,327 | 151,327 |
| VANGUARD ST TREASURY FUND - ADM. | 3,611 | 3,611 |
| VANGUARD TOTAL BOND MARKET - ADM. | 238,337 | 238,337 |
| VANGUARD TOTAL BOND MARKET - ADM. | 7,903 | 7,903 |
| APPLE INC SR NTS 2.9% DUE 9/12/27 | 48,058 | 48,058 |
| BRISTOL-MEYERS SQUIBB CO 3.4% | 47,164 | 47,164 |
| HONEYWELL INTER. SR 1.95% | 43,220 | 43,220 |
| INTEL CORP SR 2.45% | 43,865 | 43,865 |
| NIKE INV SR NTS 2.85% | 45,550 | 45,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK | 674 | 674 |
| DODGE & COX INTERNATIONAL STOCK | 69,734 | 69,734 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 4,367 | 4,367 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 408,011 | 408,011 |
| FIDELITY CONTRAFUND | 4,096 | 4,096 |
| FIDELITY CONTRAFUND | 387,213 | 387,213 |
| FIDELITY DIVERSIFIED INTER. FUND | 678 | 678 |
| FIDELITY DIVERSIFIED INTER. FUND | 69,111 | 69,111 |
| MAIRS & POWER GROWTH FUND | 378,098 | 378,098 |
| MAIRS & POWER GROWTH FUND | 4,022 | 4,022 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 3,839 | 3,839 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 370,059 | 370,059 |
| T. ROWE PRICE GROWTH STOCK FUND | ||
| T. ROWE PRICE GROWTH STOCK FUND | ||
| VANGUARD 500 INDEX FUND - ADMIRAL | 8,394 | 8,394 |
| VANGUARD 500 INDEX FUND - ADMIRAL | 744,406 | 744,406 |
| VANGUARD EMERGING MARKETS STOCK | 39,438 | 39,438 |
| VANGUARD EMERGING MARKETS STOCK | 393 | 393 |
| VANGUARD EQUITY INCOME FUND - ADM. | 381,946 | 381,946 |
| VANGUARD EQUITY INCOME FUND - ADM. | 3,794 | 3,794 |
| VANGUARD MID CAP INDEX FUND - ADM. | 244,253 | 244,253 |
| VANGUARD MID CAP INDEX FUND - ADM. | 2,667 | 2,667 |
| VANGUARD REAL ESTATE INDEX - ADM. | 1,105 | 1,105 |
| VANGUARD REAL ESTATE INDEX - ADM. | 106,653 | 106,653 |
| VANGUARD SMALL-CAP GROWTH - ADM. | 46,406 | 46,406 |
| VANGUARD SMALL-CAP GROWTH - ADM. | 444 | 444 |
| VANGUARD SMALL CAP INDEX - ADM. | 93,933 | 93,933 |
| VANGUARD SMALL CAP INDEX - ADM. | 1,040 | 1,040 |
| VANGUARD TOTAL INTER. STOCK - ADM. | 922 | 922 |
| VANGUARD TOTAL INTER. STOCK - ADM. | 91,046 | 91,046 |
| VANGUARD VALUE INDEX - ADM. | 377,128 | 377,128 |
| VANGUARD VALUE INDEX - ADM. | 3,994 | 3,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 11,391 | 11,391 |
| ACCRUED RESTRICTED INVESTMENT | FMV | ||
| FEDERATED HERMES GOVT | |||
| OBLIGATIONS FUND - PREMIER SHARES | FMV | 5,480 | 5,480 |
| FEDERATED HERMES GOVT | |||
| OBLIGATIONS FUND - PREMIER SHARES | FMV | 567,914 | 567,914 |
| CASH | FMV | 28 | 28 |
| CASH | FMV | 2,475 | 2,475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,087 | 10,087 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 1,790 | 1,790 | ||
| INSURANCE | 2,170 | 2,170 | ||
| MISCELLANEOUS | 25,473 | 25,473 | ||
| PROGRAM EXPENSES | 3,133 | 3,133 | ||
| EXPENSES | 136,100 | 136,100 | ||
| BOARD EXPENSES | 12,987 | 12,987 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 510,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,357 | 34,357 | ||
| OTHER FEES | 24,083 | 24,083 |