| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Plant Nursery Shed | 2016-07-01 | 11,459 | 3,841 | SL | 10 | 1,146 | 0 | 0 | |
| City Required Improvements | 2018-07-01 | 22,455 | 12,351 | SL | 10 | 2,246 | 0 | 0 | |
| Husky Mower | 2022-07-01 | 3,182 | 1,272 | SL | 5 | 636 | 0 | 0 | |
| Pavilion & Furnishings | 2017-07-01 | 47,566 | 20,581 | SL | 20 | 2,378 | 0 | 0 | |
| Totem | 2019-07-01 | 972 | 486 | SL | 5 | 194 | 0 | 0 | |
| Rental - Trailer | 2011-07-01 | 37,000 | 24,050 | SL | 20 | 1,850 | 0 | 0 | |
| Rental - House | 2011-07-01 | 83,230 | 47,641 | SL | 27.5 | 3,027 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Depreciable assets | 426,114 | 121,699 | 304,415 | 0 |
| Description | Amount |
|---|---|
| Prior period adjustment | 5,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation | 19,493 | 0 | 0 | 0 |
| Heritage Center | 576 | 0 | 0 | 0 |
| Maintenance & Development | 18,758 | 0 | 0 | 0 |
| Marketing & Public Relations | 949 | 0 | 0 | 0 |
| Propagation | 658 | 0 | 0 | 0 |
| Volunteer | 2,013 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Additional Capital | 50,000 |