| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & RETURN PREPARATION | 2,370 | 2,370 | 2,370 | 2,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT, INC. | ||
| HONEYWELL INTL, INC. | 62,469 | 200,590 |
| AMAZON INC | 190,050 | 877,560 |
| ALPHABET, INC. | 200,829 | 757,200 |
| APPLE INC | 137,146 | 801,344 |
| META PLATFORMS | 57,096 | 197,902 |
| VANGUARD S&P 500 GROWTH | ||
| VANGUARD S&P 500 VALUE | ||
| VANGUARD SMALL CAP | 53,934 | 66,654 |
| VANGUARD SMALL CAP VALUE | 62,490 | 74,120 |
| VANGUARD VALUE ETF | 406,765 | 484,537 |
| VANGUARD GROWTH ETF | 296,369 | 438,760 |
| SPDR PORTF S&P 500 G | ||
| SPDR PORTF S&P 500 VALUE | ||
| ISAHRES CORE S&P SM CAP ETF |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ACCOUNT FEES | 13,912 | 13,912 | 13,912 | 13,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX; SEC 4940 | 3,138 | 3,138 | 3,138 | 3,138 |
| ILLINOIS ANNUAL REPORT FILING FE | 11 | 11 | 11 | 11 |
| ILLINOIS CHARITY BUREAU FUND FEE | 15 | 15 | 15 | 15 |