| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,750 | 2,375 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL COMPUTER | 2021-03-13 | 918 | 521 | SL | 5.000000000000 | 184 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC 2.6% DUE 8/19/26 | 61,886 | 58,028 |
| AMGEN INC 3.125% DUE 05/01/25 | 20,029 | 19,889 |
| AMGEN INC 5.25% DUE 03/02/30 | 100,971 | 100,952 |
| AMPHENOL CORP 4.35% DUE 6/01/29 | 146,363 | 146,946 |
| CIGNA CORP 4.375% DUE 10/15/28 | 79,481 | 78,398 |
| COMCAST CORP | 92,557 | 92,965 |
| CUMMINS ENGINE INC DEB 7.125% DUE 03/01/28 | 42,780 | 42,588 |
| DEERE & COMPANY 5,375% DUE 10/16/29 | 133,703 | 134,108 |
| EXXON MOBIL 2.992% DUE 3/19/25 | 50,363 | 49,844 |
| GENERAL MILLS INC 4.2% DUE 4/17/28 | 133,045 | 127,293 |
| GOLDMAN SACHS GROUP INC 3.75% DUE 5/22/25 | 98,922 | 99,634 |
| HONEYWELL INTERNATIONAL INC | 100,890 | 99,577 |
| JP MORGAN CHASE 3.625% DUE 12/01/27 | 95,836 | 97,154 |
| KROGER CO 4.5% DUE 1/15/29 | 126,878 | 128,280 |
| MCDONALDS CORP 3.5% DUE 07/01/27 | 95,712 | 87,656 |
| MORGAN STANLEY BANK CD | 100,000 | 99,760 |
| OMNICOM 3.6% DUE 4/15/26 | 98,048 | 98,589 |
| SIMON PROPERTY GROUP 3.5% DUE 9/01/25 | 98,358 | 99,299 |
| SYSCO NOTE 3.3% DUE 7/15/26 | 62,532 | 58,757 |
| TOYOTA MOTOR CREDIT CORP 3.4% DUE 4/14/25 | 65,114 | 64,779 |
| UNITEDHEALTH GROUP INC | 121,736 | 119,518 |
| US BANCORP SENIOR NOTES 4.548% DUE 7/22/28 | 74,647 | 74,379 |
| VALERO ENERGY CORP 3.4% DUE 9/15/26 | 72,168 | 68,495 |
| VERIZON COMMUNICATIONS 2.625% DUE 8/15/26 | 61,820 | 58,202 |
| VERIZON COMMUNICATIONS 4.329% DUE 9/21/28 | 58,354 | 58,873 |
| VF CORP 2.4% DUE 4/23/25 | 80,394 | 79,128 |
| WASTE MANAGEMENT INC 3.150% DUE 11/15/27 | 93,066 | 86,589 |
| WEC ENERGY GROUP 1.375% DUE 10/15/27 | 88,490 | 82,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 289,907 | 306,829 |
| ALLIANT CORP | 164,932 | 289,786 |
| ALPHABET CL A | 178,378 | 738,270 |
| AMAZON INC | 322,490 | 713,018 |
| APPLE COMPUTER INC | 17,959 | 688,655 |
| AUTOMATIC DATA PROCESSING | 88,396 | 329,321 |
| BERKSHIRE HATHAWAY CL B | 256,193 | 611,928 |
| BEST BUY COMPANY INC | 207,868 | 240,240 |
| CUMMINS INC | 123,060 | 306,768 |
| DANAHER CORP | 161,968 | 420,077 |
| FIRST MERCHANTS CORP | 267,868 | 339,065 |
| FORTINET INC COM | 83,595 | 141,720 |
| GENERAL DYNAMICS CORP | 210,607 | 342,537 |
| HERSHEY FOODS | 324,630 | 279,428 |
| INTUIT | 179,753 | 540,510 |
| IQVIA HOLDINGS INC | 340,218 | 324,242 |
| LOCKHEED MARTIN CORP | 192,788 | 274,556 |
| MCDONALDS CORP | 158,562 | 173,934 |
| MICROSOFT CORP | 155,384 | 653,325 |
| NISOURCE INC COM | 101,240 | 147,040 |
| ORMAT TECHNOLOGIES INC | 95,415 | 101,580 |
| PALO ALTO NETWORKS INC | 161,662 | 214,713 |
| PEPSICO INC | 185,649 | 339,094 |
| RAYTHEON TECHNOLOGIES | 224,041 | 388,241 |
| SCHLUMBERGER LTD | 275,194 | 268,380 |
| STRYKER CORP | 221,113 | 594,083 |
| VEEVA SYS INC | 216,461 | 243,890 |
| VISA | 178,303 | 502,504 |
| WEC ENERGY GROUP | 196,378 | 253,908 |
| ZOETIS INC | 101,781 | 114,051 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP REIT | AT COST | 91,543 | 91,705 |
| CAPITAL ONE BANK CD 1.45% DUE 4/22/25 | AT COST | 50,000 | 48,135 |
| COLUMBIA HIGH YIELD BOND FUND | AT COST | 126,636 | 116,939 |
| FEDERATED SH-INTERM TOTAL RETURN BOND FD | AT COST | 150,424 | 146,302 |
| FEDERATED TOTAL RETURN BOND | AT COST | 137,505 | 116,888 |
| FIRST NATIONAL BK OMAHA 4.55% DUE 2/18/25 | AT COST | 100,000 | 99,518 |
| LORD ABBETT HIGH YIELD FD CL I | AT COST | 79,850 | 68,580 |
| MORGAN STANLEY INTERNATIONAL ADVANTAGE | AT COST | 175,000 | 178,350 |
| NORTHERN ULTRA-SHORT FIXED | AT COST | 124,883 | 125,316 |
| S&P 400 MIDCAP GROWTH ETF ISHARES | AT COST | 76,768 | 192,772 |
| S&P 400 MIDCAP VALUE ETF ISHARES | AT COST | 98,142 | 208,683 |
| S&P SMALL CAP 600 GROWTH ETF SHARES | AT COST | 117,104 | 163,798 |
| S&P SMALL CAP 600 VALUE ETF ISHARES | AT COST | 128,275 | 172,690 |
| UNITED STATES TREAS BILLS 0.0% DUE 3/20/25 | AT COST | 47,662 | 49,553 |
| UNITED FIDELITY BANK CD - PRINCIPAL | AT COST | 130,000 | 129,805 |
| VANGUARD DEVELOPED MKTS INDEX FD ADMIRAL | AT COST | 200,000 | 194,368 |
| VANGUARD I S&P 500 | AT COST | 515,278 | 684,289 |
| VANGUARD MIDCAP INDEX FUND ADM | AT COST | 97,000 | 199,552 |
| VANGUARD S/C INDEX ADMIRAL | AT COST | 96,787 | 202,682 |
| VANGUARD SHORT TERM INVEST ADMIRAL BOND FUND | AT COST | 189,053 | 182,297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL COMPUTER | 918 | 705 | 213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 11,937 | 7,631 | 47,083 |
| PREPAID EXCISE TAX | 693 | 2,678 | 2,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES/SUBSCRIPTIONS | 5,605 | 561 | 5,044 | |
| OFFICE EXPENSE | 477 | 5 | 467 | |
| INSURANCE | 1,040 | 312 | 364 | |
| POSTAGE | 401 | 40 | 361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 58,053 | 56,892 | 1,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,722 | 0 | 0 | |
| FOREIGN TAX | 935 | 935 | 0 | |
| PAYROLL TAXES | 8,976 | 4,039 | 4,488 |