| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 27,218 | 47,517 |
| AMAZON.COM INC | 20,344 | 46,949 |
| AMER EXPRESS CO | 14,773 | 24,040 |
| APPLE INC | 26,898 | 97,664 |
| CATERPILLAR INC DEL | 21,009 | 29,384 |
| CONSOLIDATED EDISON INC | 35,780 | 35,424 |
| COSTCO WHOLESALE CRP DEL | 9,666 | 29,321 |
| D R HORTON INC. | 11,230 | 10,347 |
| ELI LILLY & CO. | 19,800 | 44,004 |
| EXXON MOBIL CORP | 17,763 | 29,689 |
| FIFTH THIRD BANCORP | 21,530 | 26,044 |
| HCA HEALTHCARE INC | 10,293 | 11,706 |
| HOME DEPOT INC | 5,807 | 11,670 |
| INT'L BUSINESS MACHINES | 14,441 | 21,983 |
| J P MORGAN CHASE & CO | 16,557 | 35,237 |
| META PLATFORMS INC | 18,949 | 28,690 |
| MICROSOFT CORP | 38,619 | 85,986 |
| NVIDIA | 30,841 | 76,680 |
| PALO ALTO NETWORKS | 11,090 | 16,740 |
| PRINCIPAL FINANCIAL GROUP | 10,758 | 11,844 |
| PROGRESSIVE CRP OHIO | 14,971 | 27,076 |
| STRYKER CORP | 23,819 | 29,524 |
| TEXAS INSTRUMENTS | 9,669 | 11,063 |
| TJX COS INC. | 19,519 | 29,115 |
| UNITEDHEALTH GROUP INC | 21,302 | 17,705 |
| VISA INC CL A | 13,214 | 26,547 |
| WALMART INC. | 8,137 | 19,696 |
| WASTE CONNECTIONS INC. | 25,501 | 28,139 |
| WILLIAMS COMPANIES DEL | 9,185 | 17,968 |
| ZOETIS INC | 7,931 | 10,428 |
| ASTRAZENECA PLC SPD ADR | 28,895 | 24,046 |
| BROADCOM INC | 11,916 | 12,288 |
| FREEPORT-MCMORAN INC | 6,652 | 5,407 |
| GILEAD SCIENCES INC | 23,841 | 23,924 |
| INTERACTIVE BROKERS GROUP | 25,256 | 23,850 |
| MICRON TECHNOLOGY INC | 20,369 | 15,149 |
| RTX CORP | 24,133 | 23,838 |
| SEAGATE TECH HLDGS PUB | 19,391 | 19,506 |
| TESLA INC. | 16,870 | 21,404 |
| TPG INC REG SHS CL A | 9,095 | 11,688 |
| VERTIV HLDG CO | 9,600 | 11,702 |
| WELLTOWER INC. | 23,364 | 22,685 |
| XCEL ENERGY INC | 22,798 | 23,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTON ROSE FULBRIGHT US LLP | 2,120 | 0 | 2,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 13,870 | 13,870 | 0 | |
| MERRILL LYNCH ANNUAL SERVICE FEE | 85 | 85 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 1,483 | 1,483 | 0 | |
| FOREIGN TAX WITHHELD | 67 | 67 | 0 |