| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEND 307,302.6720 - PIMCO TOTAL RETURN FUND | 3,082,851 | 2,605,927 |
| SEND 25,126.1470 - VANGUARD TOTAL STOCK MARKET INDEX | 1,850,543 | 3,543,541 |
| SEND 70,458.3670- HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO-MUTUAL FUND | 1,756,990 | 1,726,935 |
| USC 53,842.038 - DFA US LARGE COMPANY PORTFOLIO - MUTUAL FUND | 1,345,469 | 2,099,301 |
| USC 33,805.557 - DFA US LARGE CAP VALUE PRTF INSTL - MUTUAL FUND | 1,219,271 | 1,666,276 |
| SEND 1,121,171.2400 VANGUARD FEDERAL MONEY MARKET FUND INVESTOR SHARES | 1,121,197 | 1,121,171 |
| SEND 99,683.6040 - PIMCO INCOME FUND INSTITUTIONAL CLASS | 1,045,100 | 1,048,672 |
| USC 41,819.407 - DFA U.S. SMALL CAP GROWTH PORT INSTL - MUTUAL FUND | 812,415 | 1,203,144 |
| SEND 29,590.3320 - FMI COMMON STOCK FUND INSTITUTIONAL CLASS | 789,700 | 1,094,546 |
| USC 19,074.407 - MFS NEW DISCOVERY FD CL I - MUTUAL FUND | 727,843 | 580,434 |
| USC 28,557.646- DFA U.S. LARGE CAP GROWTH PORT INSTL - MUTUAL FUND | 718,097 | 1,094,900 |
| SEND 28,138.5370 - USQ CORE REAL ESTATE FUND CLASS I | 698,915 | 624,113 |
| USC 20,672.444 - DFA US SMALL CAP VALUE PRTF INSTL - MUTUAL FUND | 686,127 | 1,002,820 |
| USC 4,139.047 - MFS GROWTH FUND CLASS I - MUTUAL FUND | 683,366 | 834,763 |
| SEND 27,788.5990 - DFA EMERGING MARKETS CORE EQUITY PORTFOLIO - MUTUTAL FUND | 583,694 | 646,919 |
| USC 34,453.079 - DFA INTERNATIONAL VALUE PRTF INSTL - MUTUAL FUND | 572,268 | 709,389 |
| SEND 20,507.5920 - VANGUARD SHORT-TERM INFLATION-PROTECTED SECURTIES INDEX | 517,855 | 497,924 |
| SEND 12,980.7210 - COLUMBIA FLOATING RATE FUND INST2 CLASS | 436,177 | 437,840 |
| USC 7,918.733 - DFA US SMALL CAP PORTFOLIO INSTL CL - MUTUAL FUND | 249,872 | 387,464 |
| USC 12,009.161 - DFA EMERGING MRKTS CORE EQU PORTF - MUTUAL FUND | 248,117 | 279,573 |
| USC 10,903.046 - DFA INTERNATIONAL LR CAP GR PORT INSTL - MUTUAL FUND | 150,806 | 173,795 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEND - ALTERNATIVE OPPORTUNITY FUND | AT COST | 2,249,114 | 649,023 |
| SEND 78,759.4288 - SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | AT COST | 1,506,103 | 2,151,708 |
| USC 72843.236 BLACKSTONE REAL ESTATE INCOME TRUST INC | AT COST | 997,579 | 1,013,949 |
| USC 12,570.198 - WISDOMTREE US TOTAL DIVIDEND - ETP | AT COST | 653,416 | 953,603 |
| USC 12,336.929 - WISDOMTREE TR US LARGECAP DIVD - ETP | AT COST | 653,063 | 959,690 |
| SEND 3,018.0000 VANGUARD INDEX FDS VANGUARD TOTAL STK MKT ETF | AT COST | 626,037 | 874,647 |
| USC 20,340.897 - FIRST TR EXCHANGE TRADED FD VIII TCW | AT COST | 508,155 | 501,403 |
| USC 10,650.454 - JP MORGAN EXCHANGE TRADED FD CORE PLUS | AT COST | 504,587 | 490,666 |
| USC 9,846.171 - WISDOMTREE TR US QUALITY DIVID GROWTH FD - ETP | AT COST | 493,282 | 796,851 |
| USC 40,327.182 - DNP SELECT INCOME FD INC COM | AT COST | 422,978 | 355,686 |
| USC 14,359.184 - DIMENSIONAL ETF TRUST INTL CORE EQT MK | AT COST | 398,624 | 419,288 |
| USC 11,457.696 - HARBOR ETF TRUST INTERNATIONAL | AT COST | 322,579 | 296,181 |
| USC 7,769.277 - WISDOMTREE TR EM EX ST-OWNED - ETP | AT COST | 274,073 | 236,808 |
| USC 6,360.164 - EXCHANGE TRADED CONCEPTS TRUST EMQQ EMG MKTS INTERENET & ECO | AT COST | 251,623 | 219,298 |
| DSM 710.0000 - MICROSOFT CORP COM | AT COST | 172,524 | 299,265 |
| DSM 329.0000 - META PLATFORMS INC CL A | AT COST | 164,927 | 192,633 |
| DSM 749.0000 - APPLE INC COM | AT COST | 140,005 | 187,565 |
| USC 3,729 - UNIFIED SER TR BALLAST SMLMD CP | AT COST | 135,064 | 155,070 |
| DSM 1,173.0000 - AMAZON COM INC COM | AT COST | 120,341 | 257,344 |
| DSM 882.0000 - NOVO NORDISK AS ADR FORMERLY NOVO INDUSTRIES | AT COST | 105,544 | 75,870 |
| DSM 1,012.0000 - ALPHABET INC CL A | AT COST | 103,118 | 191,572 |
| USC 4,386.645 - DIMENSIONAL ETF TRUST EMGR CRE EQT MNG | AT COST | 102,962 | 111,289 |
| DSM 2,180.0000 - ARISTA NETWORKS INC COM | AT COST | 93,783 | 240,955 |
| DSM 515.0000 - ADVANCED MICRO DEVICES INC COM | AT COST | 86,810 | 62,207 |
| DSM 1,057.0000 - UBER TECHNOLOGIES INC COM | AT COST | 72,753 | 63,758 |
| DSM 2,638.0000 - NVIDIA CORP COM | AT COST | 70,630 | 354,257 |
| DSM 1,082.0000 - FORTINET INC COM | AT COST | 70,566 | 102,227 |
| DSM 1,170.0000 - DYNATRACE INC COM | AT COST | 60,286 | 63,590 |
| DSM 142.0000 - INTUIT COM | AT COST | 57,163 | 89,247 |
| DSM 236.0000 - VISA INC COM CL A | AT COST | 53,403 | 74,585 |
| NEW SENDORA 1,441.0000 - VONTIER CORP COM | AT COST | 52,992 | 52,553 |
| NEW SENDORA 308.0000 - APLHABET INC CL A | AT COST | 52,342 | 58,304 |
| NEW SENDORA 950.000 - BROOKFIELD HATHAWAY INC DEL CL B NEW | AT COST | 51,936 | 54,582 |
| DSM 443.0000 - FISERV INC COM | AT COST | 50,333 | 88,947 |
| DSM 242.0000 - AUTODESK INC COM | AT COST | 50,215 | 71,528 |
| NEW SENDORA 203.0000 - AMERICAN TOWER CORP NEW COM | AT COST | 44,432 | 37,232 |
| NEW SENDORA 96.0000 - BERSHIRE HATHAWAY INC DEL CL B NEW | AT COST | 43,947 | 43,515 |
| NEW SENDORA 550.000 - LAM RESH CORP COM NEW | AT COST | 43,852 | 39,727 |
| DSM 407.0000 - NEUROCRINE BIOSCIENCE INC COM | AT COST | 43,821 | 55,556 |
| NEW SENDORA 283.000 - DISCOVER FINL SVCS COM | AT COST | 43,797 | 49,024 |
| NEW SENDORA 73.000 - UNITEDHEALTH GROUP INC COM | AT COST | 43,414 | 36,928 |
| NEW SENDORA 522.000 - CAL MAINE FOODS INC COM NEW | AT COST | 42,749 | 53,724 |
| NEW SENDORA 364.000 - MERCK & CO INC NEW COM | AT COST | 39,721 | 36,211 |
| NEW SENDORA 117.000 - CUMMINS INC COM | AT COST | 39,401 | 40,786 |
| NEW SENDORA 302.000 - PHILLIPS 66 COM | AT COST | 38,509 | 34,407 |
| DSM 333.0000 ABBOTT LABS COM | AT COST | 38,162 | 37,666 |
| NEW SENDORA 226.000 - PEPSICO INC COM | AT COST | 37,896 | 34,366 |
| NEW SENDORA 323.000 - EMERSON ELEC CO COM | AT COST | 37,587 | 40,029 |
| NEW SENDORA 494.000 - CARMAX INC COM | AT COST | 37,387 | 40,389 |
| NEW SENDORA 106.0000 - ACCENTURE PLC IRELAND SHS CL A | AT COST | 36,909 | 37,290 |
| NEW SENDORA 165.000 - TEXAS INSTRS INC COM | AT COST | 34,945 | 30,939 |
| DSM 341.0000 - HOWMET AEROSPACE INC COM | AT COST | 34,258 | 37,295 |
| DSM 89.0000 - MASTERCARD INC CL A | AT COST | 33,706 | 46,865 |
| DSM 125.0000 - CADENCE DESIGN SYS INC COM | AT COST | 33,396 | 37,558 |
| NEW SENDORA 534.0000 - WELLS FARGO & CO NEW COM | AT COST | 32,836 | 37,508 |
| DSM 90.0000 - ADOBE SYS INC COM | AT COST | 32,447 | 40,021 |
| DSM 54.0000 - SYNOPSYS INC COM | AT COST | 28,052 | 26,209 |
| NEW SENDORA 241.000 - PRICE T ROWE GROUP INC COM | AT COST | 27,316 | 27,255 |
| DSM 59.0000 - GE VERNOVA INC COM | AT COST | 13,373 | 19,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 15,741 | 7,871 | 7,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 17,297,050 | 17,297,050 | 17,297,050 |
| ACCUMULATED DEPLETION ON THE MINERAL INTERESTS | -1,872,431 | -3,907,659 | -3,907,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 20 | 10 | 10 | |
| OFFICE EXPENSES | 1,121 | 561 | 560 | |
| INSURANCE - D&O | 4,909 | 2,455 | 2,454 | |
| INSURANCE - WC | 245 | 123 | 122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 8,039,794 | 8,039,794 | 8,039,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 0 | 733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY MANAGEMENT FEES | 276,483 | 276,483 | 0 | |
| GRANT MANAGEMENT FEES | 31,396 | 0 | 31,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,529 | 3,870 | 1,659 | |
| TAXES & LICENSES | 17,599 | 0 | 0 | |
| FOREIGN TAXES | 12,772 | 12,772 | 0 | |
| PROPERTY TAXES | 150,066 | 150,066 | 0 |