| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 4,265 | 0 | 427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE BANK USD 14 DAYS TIME DEPOSITS | 3,444,750 | 3,444,750 |
| US BANCORP - $109,000 BOND | 99,480 | 103,086 |
| WELLS FARGO & CO - $93,000 BOND | 99,954 | 98,684 |
| PRUDENTIAL FINL INC - $23,000 BOND | 23,777 | 23,991 |
| NEXTERA ENERGY CAP - $24,000 BOND | 25,542 | 24,588 |
| DUKE ENERGY CORP - $13,000 BOND | 13,000 | 13,158 |
| COREBRIDGE FINL INC - $38,000 BOND | 38,000 | 37,740 |
| NISOURCE INC - $24,000 BOND | 24,278 | 24,435 |
| ENTERGY CORP - $25,000 BOND | 25,031 | 25,481 |
| NISOURCE INC - $17,000 BOND | 17,000 | 16,923 |
| FIFTH THIRD BANCORP - $37,000 BOND | 37,246 | 36,907 |
| BK OF AMER CORP - $96,000 BOND | 99,092 | 96,535 |
| TRUIST FINL CORP - $99,000 BOND | 100,111 | 98,463 |
| M&T BK CORP - $25,000 BOND | 25,368 | 24,842 |
| GOLDMAN SACHS GROUP INC - $26,000 BOND | 26,103 | 25,753 |
| CITIZENS FINL GROUP - $25,000 BOND | 24,715 | 24,825 |
| SEMPRA - $50,000 BOND | 49,935 | 49,349 |
| DISCOVER FINL SVS - $25,000 BOND | 25,422 | 24,863 |
| HUNTINGTON BANCSHARES - $40,000 BOND | 37,056 | 38,216 |
| CHARLES SCHWAB CORP - $75,000 BOND | 64,049 | 64,748 |
| WELLS FARGO & CO - $104,000 BOND | 99,531 | 101,049 |
| CITIGROUP INC - $92,000 BOND | 88,159 | 89,325 |
| CHARLES SCHWAB CORP - $52,000 BOND | 49,317 | 50,294 |
| ALLY FINL INC - $30,000 BOND | 25,352 | 26,218 |
| CAP ONE FINL CO - $54,000 BOND | 49,721 | 51,361 |
| AMERN EXPRESS CO - $67,000 BOND | 62,440 | 64,399 |
| PNC FINL SERVICES - $55,000 BOND | 49,908 | 51,622 |
| BK OF NY MELLON CORP - $133,000 BOND | 124,051 | 125,695 |
| DOMINION ENERGY INC - $51,000 BOND | 49,304 | 49,382 |
| BK OF AMER CORP - $105,000 BOND | 100,995 | 101,098 |
| PNC FINL SERVICES - $50,000 BOND | 49,387 | 50,471 |
| ST STR CORP - $99,000 BOND | 99,405 | 100,956 |
| GOLDMAN SACHS GROUP INC PFD - $71,000 BOND | 74,561 | 74,068 |
| CITIGROUP INC - $123,000 BOND | 123,232 | 129,713 |
| GOLDMAN SACHS GROUP INC - $52,000 BOND | 52,000 | 51,330 |
| BP CAP MARKETS PLC - $33,000 BOND | 32,997 | 32,425 |
| EMERA INC - $25,000 BOND | 25,003 | 25,130 |
| TRANSCANADA TR - $26,000 BOND | 24,255 | 24,985 |
| ENBRIDGE INC - $23,000 BOND | 25,371 | 25,545 |
| BP CAP MARKETS PLC - $35,000 BOND | 37,180 | 35,956 |
| ENBRIDGE INC - $24,000 BOND | 24,383 | 24,204 |
| WARNERMEDIA HOLDINGS INC - $195,000 BOND | 192,387 | 194,373 |
| INTEL CORP - $200,000 BOND | 197,352 | 199,308 |
| DOLLAR TREE, INC. - $200,000 BOND | 197,428 | 199,255 |
| OCCIDENTAL PETRLM COR - $172,000 BOND | 172,493 | 172,527 |
| PECO ENERGY CO - $200,000 BOND | 195,850 | 197,837 |
| CELANESE US HOLDINGS LLC - $195,000 BOND | 195,164 | 195,136 |
| PHILLIPS 66 - $210,000 BOND | 198,001 | 202,333 |
| RLTY INCOME CORP - $195,000 BOND | 194,340 | 195,471 |
| JOHN DEERE CAP CORP - $195,000 BOND | 194,869 | 195,819 |
| CARRIER GLOBAL CORP - $205,000 BOND | 193,821 | 196,018 |
| THE CAMPBELLS CO - $190,000 BOND | 191,698 | 191,759 |
| AMPHENOL CORP - $195,000 BOND | 196,316 | 196,695 |
| CATERPILLAR FINL SVC - $195,000 BOND | 196,713 | 196,986 |
| AUTOZONE INC - $195,000 BOND | 192,369 | 193,235 |
| AMERN TOWER CORP - $190,000 BOND | 192,810 | 192,809 |
| KENVUE INC - $190,000 BOND | 192,444 | 192,192 |
| META PLATFORMS INC - $195,000 BOND | 196,011 | 195,249 |
| MCKESSON CORP - $195,000 BOND | 196,314 | 195,620 |
| CITIGROUP INC - $205,000 BOND | 196,023 | 197,298 |
| BK OF AMER CORP - $340,000 BOND | 323,388 | 325,981 |
| ABBVIE INC - $95,000 BOND | 95,556 | 94,928 |
| KEURIG DR PEPPER INC - $145,000 BOND | 146,358 | 145,438 |
| SOUTHN CO - $170,000 BOND | 174,054 | 173,447 |
| NETFLIX INC - $185,000 BOND | 196,275 | 196,068 |
| WELLS FARGO & CO - $210,000 BOND | 219,263 | 218,543 |
| GOLDMAN SACHS GROUP INC - $200,000 BOND | 210,085 | 209,555 |
| MORGAN STANLEY - $280,000 BOND | 293,867 | 292,466 |
| PHILIP MORRIS INTL INC - $190,000 BOND | 191,458 | 191,003 |
| COMCAST CORP - $200,000 BOND | 194,128 | 192,862 |
| ELECTR ARTS INC - $235,000 BOND | 195,276 | 195,148 |
| AMGEN INC - $230,000 BOND | 196,781 | 195,829 |
| PUB STORAGE OP CO - $230,000 BOND | 196,758 | 196,447 |
| HOME DEPOT INC - $220,000 BOND | 221,152 | 219,917 |
| MARTIN MARIETTA MATL - $235,000 BOND | 198,138 | 199,867 |
| CANADIAN PAC RY - $170,000 BOND | 190,708 | 188,656 |
| BROADCOM INC - $95,000 BOND | 95,649 | 95,615 |
| HCA INC - $215,000 BOND | 191,769 | 189,495 |
| CONSTELLATION BRANDS INC - $200,000 BOND | 194,854 | 192,373 |
| MCDONALD'S CORP - $160,000 BOND | 159,102 | 155,715 |
| AON CORP/AON GLOBAL HOLD - $105,000 BOND | 108,239 | 103,310 |
| ORACLE CORP - $205,000 BOND | 219,727 | 217,253 |
| RTX CORP - $190,000 BOND | 191,286 | 188,403 |
| FISERV INC - $175,000 BOND | 179,952 | 177,244 |
| EATON CORP - $205,000 BOND | 195,117 | 192,712 |
| GEN MLS INC - $195,000 BOND | 193,261 | 190,236 |
| BRISTOL-MYERS SQUIBB CO - $185,000 BOND | 196,920 | 194,107 |
| MIDAMERICAN ENERGY CO - $190,000 BOND | 194,921 | 192,281 |
| ENTERPRISE PRODUCTS OPER - $195,000 BOND | 192,738 | 188,616 |
| UNITEDHEALTH GROUP INC - $240,000 BOND | 240,390 | 234,204 |
| AMERN EXPRESS CO - $195,000 BOND | 194,279 | 191,601 |
| PNC FINL SERVICES - $140,000 BOND | 146,469 | 144,194 |
| NUTRIEN LTD - $195,000 BOND | 196,252 | 196,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP PFD - 933 SHARES | 25,042 | 24,836 |
| ALLSTATE CORP PFD - 1,144 SHARES | 24,962 | 25,031 |
| AT&T INC - 1,767 SHARES | 37,390 | 37,178 |
| KEYCORP PFD - 1,097 SHARES | 24,726 | 26,756 |
| METLIFE INC - 2,058 SHARES | 49,948 | 48,445 |
| MORGAN STANLEY - 3,401 SHARES | 85,403 | 85,365 |
| MORGAN STANLEY - 1,552 SHARES | 38,800 | 41,144 |
| REGIONS FINANCIAL CORP - 1,114 SHARES | 24,998 | 27,003 |
| SCE TRUST VII PFD - 1,426 SHARES | 37,475 | 36,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VINTAGE 2023 PRIVATE INVESTMENTS | AT COST | 130,732 | 125,453 |
| VINTAGE 2024 PRIVATE INVESTMENTS | AT COST | 64,102 | 67,222 |
| ANTARES STRATEGIC CREDIT FUND COMMON | AT COST | 1,025,401 | 1,028,551 |
| HPS CORPORATE LENDING FUND | AT COST | 1,100,708 | 1,131,844 |
| BLUE OWL REAL ESTATE NET LEASE TRUST | AT COST | 1,000,000 | 1,002,995 |
| FIDELITY 500 INDEX FUND - 2,834.4 SHARES | AT COST | 566,697 | 578,756 |
| FINANCIAL SELECT SECTOR SPDR - 1,815 SHARES | AT COST | 81,921 | 87,719 |
| INDUSTRIAL SELECT SECT SPDR - 93 SHARES | AT COST | 13,211 | 12,253 |
| SIX CIRCLE MGD EQ US UNCON - 54,132.437 SHARES | AT COST | 1,105,526 | 1,121,083 |
| ISHARES CORE S&P MIDCAP ETF - 783 SHARES | AT COST | 48,302 | 48,789 |
| FIDELITY INTL INDX-INST PRM - 765.375 SHARES | AT COST | 39,605 | 36,386 |
| JPMORGAN BETABUILDERS CANADA - 876 SHARES | AT COST | 61,606 | 61,837 |
| SIX CIRCLE MGD EQ INTL UNCON - 28,001.777 SHARES | AT COST | 395,399 | 360,663 |
| JPMORGAN BETABUILDERS EUROPE ETF - 442 SHARES | AT COST | 26,550 | 24,496 |
| JPMORGAN BETABUILDERS JAPAN ETF - 1,788 SHARES | AT COST | 103,571 | 98,143 |
| JPMORGAN BETABUILDERS DEVELO - 763 SHARES | AT COST | 38,972 | 37,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,590 | 0 | 159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ANNUAL REPORT FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,397 | 44,397 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,750 | 0 | 0 |