| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,425 | 943 | 8,482 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 135,696 SHS ISHARES CORE US AGG BOND ETF | 13,148,942 | 13,148,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90,000 SHS RECURSION PHARMACEUTICAL | 608,400 | 608,400 |
| 50,075 SHS SPDR S&P 500 ETF IV | 29,347,956 | 29,347,956 |
| 245,802 SHS ISHARES MSCI ACWI ETF | 28,881,735 | 28,881,735 |
| 71,656 SHS MSCI SINGAPORE | 1,565,684 | 1,565,684 |
| 90,000 SHS OWL ROCK CAPITAL CORP | 1,360,800 | 1,360,800 |
| 50,000 SHS ROIVANT SCIENCES LTD | 591,500 | 591,500 |
| 126,392 SHS MP MATERIALS CORP | 1,971,715 | 1,971,715 |
| 39,281 SHS VANGUARD SHORT TERM COR | 3,064,312 | 3,064,312 |
| 272,542 SHS PIMCO INCOME INSTL | 2,867,142 | 2,867,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL 1108 | FMV | 42,653,550 | 42,653,550 |
| VRGOF 1804 | FMV | 5,471,357 | 5,471,357 |
| ILLUMIO 1704 | FMV | 2,000,000 | 2,000,000 |
| ALBANY 2109 | FMV | 9,042,171 | 9,042,171 |
| VOLOT 2406 | FMV | 8,003,353 | 8,003,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 560 | 56 | 504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTION EXPENSE | 170 | 0 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBPART F INCOME | 1,590,492 | 1,590,492 | 1,590,492 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 18,073,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 153,105 | 0 | 0 | |
| FOREIGN TAXES | 558 | 558 | 0 |