| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 20+YEAR TREASURY BOND | 50,702 | 45,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHTM INVEST GRADE | 126,495 | 128,357 |
| SPDR PORTFOLIO S&P 600 SM | 67,001 | 76,139 |
| ISHARES TR S&P MIDCAP VALUE | 116,316 | 119,573 |
| ISHARES MBS ETF | 99,591 | 99,381 |
| JP MORGAN US QUALITY FACTOR ETF | 174,285 | 214,820 |
| JANUS HENDERSON AAA CLO ETF | 232,521 | 232,911 |
| FORESIGHT FINANCIAL GROUP | 31,454 | 31,029 |
| ISHARES S&P 500 GROWTH | 129,911 | 192,805 |
| VANGUARD INTERM TERM TREAS E | 152,253 | 151,554 |
| ISHARES TR S&P 500 INDEX | 350,072 | 367,925 |
| ISHARES CORE MSCI EAFE | 253,996 | 235,438 |
| ISHARES CORE MSCI EMERGING | 79,126 | 77,808 |
| VANGUARD VALUE ETF | 170,215 | 179,458 |
| CALAMOS AKSIA ALTERNATIVE CREDIT FD | 77,967 | 77,028 |
| CLIFFWATER CORPORATE LENDING FD | 77,967 | 78,041 |
| FLAT ROCK CAPITAL CREDIT FUND | 25,989 | 26,027 |
| THE AMBASSADOR FUND INSTL | 96,126 | 95,872 |
| ANGEL OAK ULTRASHORT INCOME ETF | 77,955 | 77,568 |
| JP MORGAN US QUALITY FACTOR ETF | 51,986 | 51,780 |
| ISHARES TR S&P MIDCAP VALUE | 109,502 | 121,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 400 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ADMINISTRATIVE | 160 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 6,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,739 | 10,739 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,701 | 0 | 0 | |
| FOREIGN TAX - MIDLAND | 489 | 489 | 0 |