| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,170 | 3,585 | 0 | 3,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES STRATEGIC | FMV | 101,434 | 101,434 |
| BLACK ROCK ALPHA | FMV | 106,771 | 106,771 |
| BLACK STONE REAL ESTATE | FMV | 49,280 | 49,280 |
| BLUE OWL | FMV | 52,625 | 52,625 |
| HAMILTON LANE | FMV | 107,974 | 107,974 |
| PARTNERS GROUP | FMV | 104,927 | 104,927 |
| BLACKROCK INTL DIVID | FMV | 231,429 | 231,429 |
| DIMENSIONAL INTL CORE | FMV | 51,275 | 51,275 |
| DOUBLELINE YIELD | FMV | 28,447 | 28,447 |
| DOUBLELINE EMERGING | FMV | 76,198 | 76,198 |
| DOUBLELINE CORE FIXED | FMV | 151,542 | 151,542 |
| DOUBLELINE LOW DURATION | FMV | 152,045 | 152,045 |
| FIDELITY ADVISOR TOTAL | FMV | 153,687 | 153,687 |
| FIDELITY ADV INTL CAP | FMV | 161,687 | 161,687 |
| FULLERTHALER BEHAVIORAL | FMV | 407,747 | 407,747 |
| GLOBAL X FDS X MLP AND | FMV | 340,164 | 340,164 |
| GLOBAL X URANIUM ETF | FMV | 82,000 | 82,000 |
| INVES. CO AEROSPACE AND DEFENSE ETF | FMV | 231,593 | 231,593 |
| INVES. CO DB AGRICULTURE FUND | FMV | 168,262 | 168,262 |
| INVES. CO S&P 500 | FMV | 502,764 | 502,764 |
| ISHARES GOLD TR SHS | FMV | 136,499 | 136,499 |
| ISHARES MSCI INTL VALUE | FMV | 153,469 | 153,469 |
| ISHARES RUSSELL 1000 | FMV | 334,516 | 334,516 |
| ISHARES RUSSELL MIDCAP | FMV | 293,300 | 293,300 |
| ISHARES 1-3 YEAR | FMV | 206,262 | 206,262 |
| ISHARES 10-20 YEAR | FMV | 417,570 | 417,570 |
| LAZARD GLBL LSTD | FMV | 160,403 | 160,403 |
| PACER GLOBAL CASH | FMV | 63,465 | 63,465 |
| PACER US CASH COWS100 | FMV | 380,223 | 380,223 |
| PIMCO INCOME FUND CL I2 | FMV | 180,921 | 180,921 |
| VANGUARD INFORMATION | FMV | 112,632 | 112,632 |
| VANGUARD INTERM-TERM | FMV | 42,804 | 42,804 |
| VANGUARD 500 INDEX FUND | FMV | 195,529 | 195,529 |
| VIRTUS NEWFLEET MULTISECTOR SHT TRM BOND | FMV | 153,725 | 153,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,088 | 0 | 0 | 0 |
| K-1 - INVESTMENT INTEREST EXPENSE | 0 | 44 | 0 | 0 |
| K-1 OTHER 2% DEDUCTIONS | 0 | 1,255 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 65,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - ML #88Q-03572 | 47,658 | 47,658 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 0 | 0 | 25 |
| FOREIGN TAXES | 1,718 | 1,718 | 0 | 0 |
| FEDERAL TAX | 26,419 | 0 | 0 | 0 |