| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,110 | 3,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 50,000 SH GOLDEN SACHS | 2021-01 | PURCHASE | 2024-07 | 50,000 | 55,104 | -5,104 | ||||
| 50,000 SH MCDONALDS | 2021-04 | PURCHASE | 2024-06 | 50,000 | 53,964 | -3,964 | ||||
| 15 SH SPDR S&P MIDCAP 400 | 2015-12 | PURCHASE | 2024-12 | 8,602 | 1,725 | 6,877 | ||||
| 3,000 SH BROOKFIELD RENEWABLE | 2018-07 | PURCHASE | 2024-06 | 87,362 | 49,314 | 38,048 | ||||
| 2,000 SH WINNEDAGO INDUST | 2019-04 | PURCHASE | 2024-06 | 108,990 | 63,712 | 45,278 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 JP MORGAN CHASE | 26,510 | 24,912 |
| 50000 THE GOLDEN SACH | ||
| 50000 MCDONALDS | ||
| 50000 STARBUCKS | 55,495 | 49,721 |
| 50000 THE SOUTHERN CO | 54,140 | 48,923 |
| 50000 INTUIT INC | 49,882 | 50,476 |
| 75000 AMAZON.COM INC | 72,200 | 72,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS MARRIOTT INTL INC CL A | 24,347 | 223,152 |
| 3000 BROOKFIELD RENEWABLE | ||
| 2000 WINNEDAGO INDUSTRIES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1200 SHS SPDR S&P MIDCAP 400 ETF | FMV | 136,269 | 674,952 |
| 1600 SHS SPDR S&P 500 ETF TR EXP 1/2 | FMV | 552,570 | 1,257,728 |
| 1000 SHS ISHARES TR RUSSELL 2000 GRO | FMV | 85,012 | 287,820 |
| 1600 SHS VANGUARD MID CAP | FMV | 111,545 | 422,608 |
| 150,000 SCH TREAS OBLIGATIONS | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 5,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 18,398 | 18,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 533 | 533 |