| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,025 | 9,025 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 2023-01 | PURCHASE | 2024-12 | 1,611 | 1,611 | |||||
| SHORT TERM COVERED | 2024-01 | PURCHASE | 2024-12 | 366,126 | 323,552 | 42,574 | ||||
| LONG TERM COVERED | 2023-01 | PURCHASE | 2024-12 | 388,681 | 289,126 | 99,555 | ||||
| BOEING CO NOTE | 2022-12 | PURCHASE | 2024-02 | 100,000 | 100,000 | |||||
| BOEING CO NOTE | 2022-12 | PURCHASE | 2024-02 | 50,000 | 50,000 | |||||
| TULSA OKLA PUB FAC | 2017-08 | PURCHASE | 2024-12 | 235,000 | 235,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,970,346 | 2,650,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS | 1,500,990 | 2,233,967 |
| EQUITY ETPS | 13,870,716 | 16,675,092 |
| FIXED INCOME ETPS | 8,160,423 | 7,919,642 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 44,161 | 44,161 |
| OTHER ETPS | AT COST | 459,576 | 456,835 |
| BLACKSTONE FUNDS | AT COST | 1,872,677 | 1,836,059 |
| NB CROSSROADS | AT COST | 200,431 | 200,431 |
| FIDELITY CO FEEDER | AT COST | 105,554 | 105,554 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 5,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE DESIGN | 3,050 | 3,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DIST | 41,576 | 41,576 | |
| EXCISE TAX REFUND | 18,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 125,333 | 125,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 13,307 | 13,307 | ||
| EXCISE TAXES | 48,357 | 48,357 | ||
| PROPERTY TAX | 889 | 889 |