| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 4,550 | 4,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 shares of ADVANCED DRAIN | 5,061 | 11,560 |
| 27 shares of HUNTINGTON INGALLS | 6,310 | 5,102 |
| 73 shares of MCDONALDS | 15,246 | 21,162 |
| 120 shares of JOHNSON AND JOHNSON | 8,211 | 17,354 |
| 35 shares of ELI LILLY | 3,018 | 27,020 |
| 68 shares of MICROSOFT | 8,174 | 28,662 |
| 565 shares of CLEARWAY ENERGY | 9,895 | 14,690 |
| 45 shares of NEXTERA ENERGY | 9,490 | 12,904 |
| 101 shares of WESTLAKE CHEM | 10,271 | 11,580 |
| 14 shares of SCIENCE APPLICATIONS | 610 | 1,565 |
| 20 shares of THERMO FISHER | 1,049 | 10,405 |
| 308 shares of VISTRA | 6,442 | 42,464 |
| 45 shares of EVEREST REALTY | 10,543 | 16,311 |
| 40 shares of HERSHEY | 5,400 | 6,774 |
| 18 shares of NORTHRUP | 6,104 | 8,447 |
| 65 shares of NXP | 7,524 | 13,510 |
| 26 shares of VIATRIS | 324 | |
| 70 shares of VULCAN MATERIALS | 7,362 | 18,006 |
| 41 shares of WALMART | 4,767 | 11,113 |
| VARIOUS STOCKS | 9,653 | 10,943 |
| 57 shares of ALLSTATE CORP | 6,526 | 10,989 |
| 25 shares of ALPHABET INC | 3,095 | 4,733 |
| 95 shares of AMAZON | 13,589 | 20,842 |
| 202 shares of CONSTRUCTION PARTNERS | 7,980 | 17,869 |
| 74 shares of EXXON MOBIL CORP | 7,841 | 7,960 |
| 148 shares of FLOWSERVE CORP | 5,317 | 8,513 |
| 73 shares of PROGRESSIVE | 9,999 | 17,492 |
| 27 shares of RENAISSANCE HLDGS LTD | 5,817 | 6,718 |
| 8 shares of ROCKWELL AUTOMATION | 2,167 | 2,286 |
| 66 shares of T-MOBILE US INC | 9,606 | 14,568 |
| 154 shares of VERTIV HLDG CO | 7,460 | 17,496 |
| 24 shares of INTL BUSINESS MACHINES | 3,490 | 5,276 |
| 33 shares of AIR PRODUCTS CHEM | 7,572 | 9,571 |
| 51 shares of ARCH CAPITAL GRP LTD | 4,614 | 4,710 |
| 79 shares of CHART INDS INC | 11,356 | 15,076 |
| 32 shares of COINBASE GLOBAL | 5,370 | 7,946 |
| 111 shares of CUDESMART COM | 4,650 | 4,756 |
| 38 shares of GENERAL MILLS | 2,670 | 2,423 |
| 42 shares of INCYTE CORPORATION | 3,057 | 2,901 |
| 31 shares of REVVITY INC | 3,722 | 3,460 |
| 131 shares of SOUTHERN COMPANY | 10,202 | 10,784 |
| 65 shares of TAKE TWO INTER SOFTWARE | 10,073 | 11,965 |
| 98 shares of TYSON FOODS INC CL A | 5,933 | 5,629 |
| 196 shares of MICRON TECHNOLOGY INC | 16,032 | 16,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INFO TECH | AT COST | 1,851 | 14,923 |
| VANGUARD ST BOND FUND | AT COST | 9,949 | 9,659 |
| ISHARES US UTILITIES | AT COST | 11,849 | 28,863 |
| ISHARES EDGE MSCI USA QUALITY | AT COST | 16,525 | 35,438 |
| SPDR GOLD TRUST | AT COST | 12,548 | 19,128 |
| SECTOR SPDR ENERGY | AT COST | 10,200 | 23,557 |
| ISHARES EDGE MSCI USA VALUE | AT COST | 12,637 | 14,891 |
| ABDRN GLOBAL INFRA | AT COST | 9,889 | 12,218 |
| PACER US SMALL CAP CASH | AT COST | 12,006 | 12,235 |
| VANGUARD SMALL CAP | AT COST | 16,894 | 22,346 |
| JANUS HENDERSON AAA | AT COST | 4,956 | 4,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 15 | ||
| BANK FEE | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 5,664 | 5,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON INVESTMENT INCOME | 102 | 102 | ||
| FOREIGN DIVIDEND TAX | 75 | 75 |