| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 958 | 96 | 862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BEIGE FILING CABINET - FILE ROOM | 1997-07-14 | 194 | 194 | S/L | 7.0000 | ||||
| OPEN SHELF FILING SYSTEM-FILE ROOM | 1997-07-16 | 1,464 | 1,464 | S/L | 7.0000 | ||||
| SIDE BOARD -SMALL CONFERENCE ROOM | 1997-09-10 | 741 | 741 | S/L | 7.0000 | ||||
| (2) CHIPPENDALE CHAIRS-DISPLAY ROOM | 2000-03-23 | 435 | 435 | S/L | 7.0000 | ||||
| DROP LEAF TABLE-KAREN'S OFFICE | 2000-07-28 | 398 | 398 | S/L | 7.0000 | ||||
| SOFA-RECEPTION | 2002-12-23 | 423 | 423 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS & EQUIPMENT | 2004-12-31 | 5,875 | 5,875 | S/L | 7.0000 | ||||
| QUEEN ANNE TABLE & 6 CHAIRS-BREAKROOM | 2007-07-01 | 800 | 800 | S/L | 7.0000 | ||||
| CHAIR-CHENZA OFFICE | 2007-12-17 | 348 | 348 | S/L | 7.0000 | ||||
| (3) RUGS | 2008-02-01 | 2,247 | 2,247 | S/L | 7.0000 | ||||
| L DESK-SCHOLARSHIP OFFICE | 2010-04-09 | 934 | 934 | S/L | 7.0000 | ||||
| LATERAL FILE 4 DRAWER-CHARLA OFFICE | 2010-04-09 | 749 | 749 | S/L | 7.0000 | ||||
| (2) GUEST CHAIRS-SCHOLARSHIP OFFICE | 2010-09-02 | 704 | 704 | S/L | 7.0000 | ||||
| ROUND TABLE-SCHOLARSHIP OFFICE | 2010-11-02 | 135 | 135 | S/L | 7.0000 | ||||
| FILE CABINET 4 DRAWER-SCHOLARSHIP OFFICE | 2012-01-05 | 587 | 587 | S/L | 7.0000 | ||||
| SHREDDER | 2012-10-01 | 1,378 | 1,378 | S/L | 7.0000 | ||||
| (2) PORTABLE DESKS | 2013-08-09 | 359 | 359 | S/L | 7.0000 | ||||
| SHELVING-BASEMENT | 2014-03-12 | 993 | 993 | S/L | 7.0000 | ||||
| FLAT BED CART | 2014-03-20 | 80 | 80 | S/L | 7.0000 | ||||
| WORKCENTRE 7835 COPIER | 2015-01-12 | 11,401 | 11,401 | S/L | 5.0000 | ||||
| MOBILE BEVERAGE CART | 2015-02-19 | 389 | 389 | S/L | 7.0000 | ||||
| GRANT MAKING SOFTWARE | 2018-01-16 | 23,565 | 23,565 | S/L | 5.0000 | ||||
| FINANCIAL EDGE-BLACKBAUD | 2018-08-21 | 13,788 | 13,788 | S/L | 5.0000 | ||||
| (2) MONITORS-GAIL | 2018-09-18 | 511 | 511 | S/L | 5.0000 | ||||
| (7) DIGIUM SWITCHVOX D65 PHONES | 2019-05-24 | 6,588 | 6,039 | S/L | 5.0000 | 549 | 55 | ||
| WIRELESS & ACCESS POINTS | 2019-05-24 | 1,134 | 1,039 | S/L | 5.0000 | 95 | 10 | ||
| MICROSOFT SURFACE PRO - KAREN'S | 2020-08-06 | 3,980 | 2,720 | S/L | 5.0000 | 796 | 80 | ||
| HP PROBOOK - CHENZA'S | 2020-08-06 | 2,605 | 1,780 | S/L | 5.0000 | 521 | 52 | ||
| HP COLOR LJ PRO COPIER-KAREN OFFICE | 2021-03-31 | 481 | 265 | S/L | 5.0000 | 96 | 10 | ||
| HP COLOR LJ PRO MFP COPIER-KAREN HOME | 2021-11-04 | 523 | 227 | S/L | 5.0000 | 104 | 10 | ||
| DELL OPTIPLEX 3080 DESKTOP COMPUTER-KAREN HOM | 2021-12-06 | 1,583 | 660 | S/L | 5.0000 | 316 | 32 | ||
| POWER EDGE T340 SERVER | 2022-06-14 | 11,548 | 3,657 | S/L | 5.0000 | 2,309 | 231 | ||
| HP PROBOOK 450 G9 LAPTOP (CHARLA) | 2022-09-14 | 2,302 | 614 | S/L | 5.0000 | 460 | 46 | ||
| HP LASERJET PRO M083FDW-GAIL OFFICE | 2023-05-25 | 558 | 65 | S/L | 5.0000 | 112 | 11 | ||
| HP LASERJET PRO M083FDW-CHARLA OFFICE | 2023-05-25 | 558 | 65 | S/L | 5.0000 | 112 | 11 | ||
| HP LASERJET PRO M083FDW PRINTER-CHENZA OFFICE | 2023-05-25 | 558 | 65 | S/L | 5.0000 | 112 | 11 | ||
| SURFACE LAPTOP-GAIL | 2023-11-25 | 2,696 | 45 | S/L | 5.0000 | 539 | 54 | ||
| 30 INCH WARMING DRAWER | 2024-11-01 | 70 | 7 | ||||||
| COUNTERTOP MICROWAVE 1200 WATT | 2024-11-01 | 11 | 1 | ||||||
| SMART FRENCH DOOR REFRIGERATOR | 2024-11-01 | 37 | 4 | ||||||
| QUADWASH FRONT CONTROL 24 INCH DISHWASHER | 2024-11-01 | 22 | 2 | ||||||
| CALPHALON COUNTERTOP AIR FRYER OVEN | 2024-11-01 | 8 | 1 | ||||||
| VIBE CONFERENCE SYSTEM | 2024-11-01 | 392 | 39 | ||||||
| WAYFAIR CHIASSON ETAGERE BOOKCASE | 2024-11-01 | 11 | 1 | ||||||
| COCKTAIL TABLE FOR RECEPTION AREA | 2024-11-01 | 28 | 3 | ||||||
| SAVOY HOUSE LIGHTING-SMALL CONFERENCE ROOM | 2024-11-01 | 18 | 2 | ||||||
| RING DOORBELL | 2024-11-01 | 5 | |||||||
| (2) SAMSUNG TVS | 2024-11-01 | 62 | 6 | ||||||
| CLOCK RESTORATION | 2024-11-01 | 69 | 7 | ||||||
| GLASS TABLE TOP-SMALL CONFERENCE ROOM | 2024-11-01 | 16 | 2 | ||||||
| LEASEHOLD IMPROVEMENTS | 2024-11-01 | 551 | 55 | ||||||
| OFFICE FURNISHINGS | 2024-11-01 | 2,414 | 241 | ||||||
| MAIL BOSS WALL MOUNT MAILBOX | 2024-11-01 | 1 | |||||||
| FERGUSON HOT WATER DISPENSER | 2024-11-01 | 31 | 3 | ||||||
| FILE ROOM TABLE | 2024-11-01 | 7 | |||||||
| ARTWORK AND FRAMING | 2024-11-01 | 90 | 9 | ||||||
| LAMP SHADES | 2024-11-01 | 6 | |||||||
| DRAPERY PANELS | 2024-11-01 | 646 | 65 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS & EQUIPMENT | 2004-12 | PURCHASE | 2024-10 | 5,875 | 5,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUIST | 4,799,456 | 4,751,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 44,243,103 | 81,475,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS & RE INVESTMENT TRUSTS | AT COST | 17,913,085 | 24,140,032 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, EQUIPMENT | 317,261 | 89,928 | 227,333 | 227,333 |
| RENOVATIONS | ||||
| LEASEHOLD IMPROVEMENTS | 132,278 | 551 | 131,727 | 131,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,675 | 3,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS - PENLEY | 50,000 | 50,000 | 269,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 490 | 490 | ||
| COMMUNICATIONS | 23,518 | 23,518 | ||
| EQUIPMENT MAINTENANCE AND SUP | 34,554 | 3,455 | 31,099 | |
| INTERNET, TELEPHONE, CABLE | 10,554 | 1,055 | 9,499 | |
| OFFICE SUPPLIES AND EXPENSE | 9,178 | 918 | 8,260 | |
| SCHOLARSHIP EXPENSE | 16,572 | 16,572 | ||
| SUBSCRIPTIONS, DUES, INSURANC | 47,977 | 4,798 | 43,179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT/FEES-MISSION RELATED LOAN | 123,531 | 123,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,696 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
455 THIRD LLC |
604,201 |
|
461 THIRD LLC |
1,575,500 |
|
544 MULBERRY LLC |
1,140,327 |
|
BRANSON PROPERTY |
1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANAGER SERVICES | 745,110 | 745,110 | ||
| OTHER PROFESSIONAL FEES | 21,720 | 689 | 21,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES AND OTHER | 36,728 | 10,883 | 25,845 | |
| EXCISE TAXES | 79,950 |