| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,396 | 7,198 | 7,198 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC/THE 3.5% 01 APR 2025 | 50,456 | 49,828 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP | 50,231 | 50,361 |
| AMERICAN HONDA FINANCE CORP 5.25% 07 JUL 2026 | 50,055 | 50,387 |
| BANK OF NOVA SCOTIA/THE 4.75% 02 FEB 2026 | 39,666 | 40,011 |
| BHP & BILLITON FIN USA LTD 4.875% 27 FEB 2026 | 49,541 | 50,150 |
| ELEVANCE HEALTH INC 4.9% 08 FEB 2026 | 29,816 | 29,983 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 48,405 | 49,401 |
| INTERCONTINENTAL EXCHANGE INC 3.65% 23 MAY 2025 | 49,007 | 49,790 |
| AMERICAN EXPRESS CO 4.9% 13 FEB 2026 | 50,121 | 50,154 |
| BP CAPITAL MARKETS PLC 3.588% 14 APR 2027 | 39,576 | 39,080 |
| GENERAL MILLS INC 4.7% 30 JAN 2027 | 50,036 | 49,982 |
| PHILLIP & 66 3.85% 09 APR 2025 | 24,910 | 24,930 |
| SOUTHERN CO/THE 5.113% 01 AUG 2027 | 50,336 | 50,415 |
| WELLS FARGO & CO 4.3% 22 JUL 2027 | 49,480 | 49,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FREEPORT-MCMORAN INC | 15,908 | 16,374 |
| DEERE & CO | 12,310 | 12,711 |
| DUPONT DE NEMOURS INC | 10,945 | 14,869 |
| LOCKHEED MARTIN CORP | 22,972 | 29,156 |
| PARKER HANNIFIN CORP | 13,835 | 22,261 |
| UNION PACIFIC CORP | 10,534 | 14,823 |
| WASTE MANAGEMENT INC | 12,710 | 25,224 |
| AMAZON.COM INC | 28,849 | 73,496 |
| DELTA AIR LINES INC | 19,764 | 30,250 |
| HOME DEPOT INC/THE | 18,381 | 25,284 |
| LULULEMON ATHLETICA INC | 11,308 | 15,296 |
| MARRIOTT INTERNATIONAL INC/MD | 9,224 | 29,289 |
| NETFLIX INC | 30,871 | 66,849 |
| TJX COS INC/THE | 13,162 | 28,994 |
| WALT DISNEY CO/THE | 12,375 | 12,805 |
| COSTCO WHOLESALE CORP | 20,197 | 59,558 |
| WALMART INC | 7,493 | 24,395 |
| AT&T INC | 24,828 | 29,601 |
| CHEVRON CORP | 31,236 | 26,071 |
| BANK OF AMERICA CORP | 29,026 | 48,125 |
| BERKSHIRE HATHAWAY INC | 24,090 | 54,394 |
| BLACKROCK INC | 21,179 | 35,879 |
| BLACKSTONE INC | 12,868 | 23,277 |
| GOLDMAN SACHS GROUP INC/THE | 8,497 | 25,768 |
| JPMORGAN CHASE & CO | 14,064 | 21,574 |
| MORGAN STANLEY | 10,700 | 32,687 |
| ABBOTT LABORATORIES | 28,607 | 31,105 |
| ELI LILLY & CO | 16,148 | 42,460 |
| JOHNSON & JOHNSON | 27,247 | 25,309 |
| REGENERON PHARMACEUTICALS INC | 12,478 | 14,247 |
| THERMO FISHER SCIENTIFIC INC | 19,989 | 31,214 |
| UNITEDHEALTH GROUP INC | 27,505 | 42,998 |
| ADVANCED MICRO DEVICES INC | 16,651 | 24,762 |
| ALPHABET INC | 34,177 | 163,778 |
| APPLE INC | 23,308 | 160,269 |
| CISCO SYSTEMS INC | 17,709 | 23,384 |
| MICROSOFT CORP | 22,616 | 113,805 |
| NVIDIA CORP | 10,769 | 114,147 |
| ORACLE CORP | 35,908 | 51,658 |
| PALO ALTO NETWORKS INC | 18,277 | 41,851 |
| QUALCOMM INC | 11,985 | 13,519 |
| SALESFORCE INC | 16,550 | 35,105 |
| VISA INC | 12,927 | 28,444 |
| PROLOGIS INC | 21,985 | 15,855 |
| SIMON PROPERTY GROUP INC | 18,044 | 21,526 |
| NEXTERA ENERGY INC | 12,908 | 12,187 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | AT COST | 164,292 | 151,609 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND | AT COST | 179,617 | 171,359 |
| ISHARES MSCI JAPAN ETF | AT COST | 90,870 | 97,966 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | AT COST | 72,381 | 72,139 |
| JP MORGAN BUFFERED EQUITY RETURN NOTE DTD 12/8/2023 8.65% CAP | AT COST | 40,000 | 45,272 |
| JP MORGAN BUFFERED EQUITY RETURN NOTE DTD 11/22/24 5.20% CAP | AT COST | 100,000 | 99,120 |
| BANK OF AMERICA CALLABLE INCOME BARRIER NOTE DTD | AT COST | 75,000 | 73,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 975 | 0 | 975 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 2,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 642 | 0 | 642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,203 | 37,203 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 224 | 224 | 0 |