| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,700 | 0 | 3,700 | |
| BOOKKEEPING | 3,738 | 0 | 3,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF #6069-6645 VANECK VECTORS TR- 1742 SHS | 161,527 | 0 |
| WF #6069-6645 PACER FDS TR ETF- 2919 SHS | 128,465 | 0 |
| WF #6069-6645 KINDER MORGAN INC DEL- 2975 SHS | 81,515 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAZARD FDS INC EMERGING MKTS-6,724 SHS | FMV | 120,490 | 0 |
| MACQUARIE LARGE CAP GROWTH FUND-3,501 SHS | FMV | 140,358 | 0 |
| NEUBERGER BERMAN EQTY-2,675 SHS | FMV | 133,640 | 0 |
| PRINCIPAL FDS INC MIDCAP FUND INSTL CLASS-3,026 SHS | FMV | 134,890 | 0 |
| PUTNAM LARGE CAP VALUE FUND CLASS- 3,413 SHS | FMV | 117,674 | 0 |
| VICTORY SYCAMORE-3,938 SHS | FMV | 181,001 | 0 |
| WASATCH FUNDS CORE GROWTH FUND- 996 SHS | FMV | 91,496 | 0 |
| WASATCH FUNDS SMALL CAP VALUE FUND- 13,342 SHS | FMV | 133,416 | 0 |
| GOLDMAN SACHS FUNDS-4,623 SHS | FMV | 90,423 | 0 |
| SMEAD FDS TR -3,298 SHS | FMV | 260,565 | 0 |
| EATON VANCE TOTAL RETURN BOND FUND-12,744 SHS | FMV | 130,373 | 0 |
| AIM INVT FDS INVESCI-20,942 SHS | FMV | 129,632 | 0 |
| AMERICAN BEACON FDS- 10,809 SHS | FMV | 100,090 | 0 |
| ARISTOTLE FDS SER TR-13,567 SHS | FMV | 129,836 | 0 |
| ARTISAN PARTNERS FDS- 2,677 SHS | FMV | 125,243 | 0 |
| BARON SELECT FUNDS-317 SHS | FMV | 69,582 | 0 |
| CALAMOS CONVERTIBLE OPP - 1,355 SHS | FMV | 16,179 | 0 |
| CALAMOS LONG/SHORT EQUITY FDS- 3,250 SHS | FMV | 48,198 | 0 |
| CAUSEWAY INTL VALUE FD-6,742 SHS | FMV | 125,128 | 0 |
| COLUMBIA DIVIDEND INCOME FUND- 8,048 SHS | FMV | 265,585 | 0 |
| COLUMBIA FUNDS TR IX STRATEGIC- 3,949 SHS | FMV | 83,717 | 0 |
| EATON VANCE EMERGING MKT LOCAL INCOME FD CL I-28,497 SHS | FMV | 89,477 | 0 |
| ABRDN TOTAL DYNAMIC-3,126 SHS | FMV | 26,290 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 164,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 | 0 | 25 | |
| PAYROLL PROCESSING FEES | 530 | 0 | 530 | |
| INSURANCE | 2,030 | 0 | 2,030 | |
| REIMBURSEMENTS ON BOARD MEETINGS | 1,220 | 0 | 1,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,545 | 32,545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H | 1,056 | 0 | 1,056 |