| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Equipment | 15,450 | 0 | 15,450 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 62,700 |
| Date of Note | 2020-04 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN TO MAOR HAYYIM PUBLISHING INC | 62,700 | 132,700 | 0 |
| LOANS TO OTHERS | 0 | 1,000 | 0 |
| LOAN CONGREGACION MESIANA JERUSALEM | 2,100 | 0 | 0 |
| PURCHASE OPTION BUILDING | 95,950 | 145,950 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,319 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 8,902 | 0 | 0 | 0 |
| SECURITY | 9,310 | 0 | 0 | 0 |
| INTERNET AND COMPUTER | 2,028 | 0 | 0 | 0 |
| INSURANCE | 689 | 0 | 0 | 0 |
| RENT | 63,278 | 0 | 0 | 0 |
| UTILITIES | 6,011 | 0 | 0 | 0 |
| DONATIONS | 70,734 | 0 | 0 | 0 |
| OFFICE EXPENSES | 8,432 | 0 | 0 | 0 |
| ORGANIZATION SPECIAL EVENTS | 19,456 | 0 | 0 | 0 |
| DUE AND SUSCRIPTION | 925 | 0 | 0 | 0 |
| LICENSES | 12,317 | 0 | 0 | 0 |
| REPARATION AND MAINTENANCE BUI | 10,802 | 0 | 0 | 0 |
| OTHER EXPENSES | 1,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,245 | 0 | 0 |