| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALKINS HEHL RAFKO | 1,750 | 875 | 875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NAVIGATOR TACTICAL INV GRADE BD I | ||
| ISHARES CORE S&P 500 ETF | ||
| NAVIGATOR TACTICAL FIXED INCOME | ||
| SPDR PORTFOLIO S&P 500 GROWTH | ||
| SPDR SER TR S&P 400 MDCP VAL | ||
| INVESCO EXCH TRADED FD TR BUYBACK | 12,825 | 12,825 |
| ISHARES CORE HIGH DIVIDEND ETF | ||
| INVESCP EXCH TRADED FD TR II NASDAQ | ||
| ISHARES CORE S&P SMALL CAP E | ||
| ISHARES S&P SMALL CAP 600 VALUE INDX | ||
| ISHARES TR SUS TP200 | ||
| AVANTIS US SMALL CAP VALUE | 15,831 | 15,831 |
| PACER FDS TR US CASH COWS 100 | 13,555 | 13,555 |
| SCHWAB US LARGE CAP GROWTH ETF | 56,186 | 56,186 |
| SCHWAB US LARGE CAL VALUE ETF | 56,233 | 56,233 |
| FIDELITY TOTAL BOND ETF | 17,544 | 17,544 |
| ISHARES TR 20 YR TR BD ETF | 23,143 | 23,143 |
| PIMCO ETF TR ACTIVE BD ETF | 15,010 | 15,010 |
| POWERSHARES ACTIVELY MANAGED TOTAL | 17,632 | 17,632 |
| SSGA ACTIVE ETF TR SPDR TR TACTIC | 15,047 | 15,047 |
| JP MORGAN HEDGED EQUITY 2 | 29,113 | 29,113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM NUCCA | 15,575 | 9,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 440 | 440 | ||
| INVESTMENT FEES | 4,117 | 2,059 | 2,058 | |
| RESEARCH STUDIES | 5,600 | 5,600 | ||
| RETIANER EXPENSES | 12,400 | 12,400 | ||
| MISCELLANEOUS | 7,546 | 7,546 | ||
| WEBSITE | 5,500 | 5,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 26,468 |