| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 10,550 | 5,275 | 5,275 | 5,275 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-08-29 | 282 | 282 | S/L | 3.0000 | ||||
| EQUIPMENT | 2014-09-09 | 414 | 414 | S/L | 3.0000 | ||||
| EQUIPMENT | 2014-11-18 | 400 | 400 | S/L | 3.0000 | ||||
| FURNITURE | 2014-08-12 | 1,618 | 1,618 | S/L | 5.0000 | ||||
| FURNITURE | 2014-10-21 | 218 | 218 | S/L | 5.0000 | ||||
| EQUIPMENT | 2015-03-02 | 409 | 409 | S/L | 3.0000 | ||||
| EQUIPMENT | 2015-10-30 | 463 | 463 | S/L | 3.0000 | ||||
| EQUIPMENT | 2015-12-22 | 760 | 760 | S/L | 3.0000 | ||||
| FURNITURE | 2016-06-07 | 456 | 456 | S/L | 5.0000 | ||||
| EQUIPMENT | 2016-04-28 | 945 | 945 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-05-06 | 1,990 | 1,990 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-06-20 | 610 | 610 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-08-25 | 201 | 201 | S/L | 7.0000 | ||||
| EQUIPMENT | 2016-11-16 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| EQUIPMENT | 2017-01-01 | 892 | 890 | S/L | 7.0000 | 2 | 2 | ||
| EQUIPMENT | 2018-07-01 | 5,329 | 4,569 | S/L | 7.0000 | 760 | 760 | ||
| EQUIPMENT | 2020-07-07 | 1,642 | 939 | S/L | 7.0000 | 703 | 703 | ||
| FURNITURE | 2021-01-31 | 560 | 336 | S/L | 5.0000 | 224 | 224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EQUITIES | 1,811,049 | 1,811,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH MUTUAL/CLOSE END FUNDS | AT COST | 419,962 | 419,962 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 18,789 | 18,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 9,788 | 9,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,560 | 9,145 | 9,145 |
| WARDROBE | 80,000 | 80,000 | 80,000 |
| COPYRIGHT | 715 | 715 | 715 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 5,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 6,310 | 6,310 | ||
| BAD DEBT | 2,115 | 2,115 | ||
| BANK SERVICE CHARGES | 1,299 | 1,299 | ||
| CONTRACT LABOR | 116,922 | 116,922 | ||
| DANCERS EXPENSE | 108,779 | 108,779 | ||
| DUES AND SUBSCRIPTIONS | 375 | 375 | ||
| ENTRY FEES | 37 | 37 | ||
| INSURANCE EXPENSE | 20,248 | 20,248 | ||
| MEALS | 2,639 | 2,639 | ||
| MEDICAL EXPENSE | 2,749 | 2,749 | ||
| MISCELLANEOUS | 1,265 | 1,268 | ||
| OFFICE SUPPLIES | 1,899 | 358 | ||
| POSTAGE & DELIVERY | 9,134 | 8,046 | ||
| RESEARCH AND REFERENCE | 1,208 | 1,208 | ||
| SOFTWARE | 2,974 | 1,441 | ||
| SUPPLIES | 3,789 | 3,789 | ||
| TELEPHONE | 3,394 | 3,394 | ||
| UTILITIES | 1,120 | 1,120 | ||
| WARDROBE | 10,316 | 10,316 | ||
| WEBSITE | 2,301 | 2,301 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BALLET PERFORMANCES | 45,157 | 45,157 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED APPRECIATION (NET OF TAX) | 72,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFFERRED FEDERAL EXCISE TAX | 21,403 | 14,879 |
| AMERICAN EXPRESS 41005 | 3,366 | |
| AMEX DELTA SKY MILES 91008 | 837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,301 | 9,301 | ||
| INVESTMENT MANAGEMENT FEES | 31,269 | 31,269 | 31,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 277 | 277 | ||
| NYS | 300 | 300 | ||
| PAYROLL TAXES | 17,000 | 17,000 |