| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,500 | 7,750 | 7,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | AT COST | 220,487 | 199,822 |
| VANGUARD DIV GROWTH FD | AT COST | 0 | 0 |
| VANGUARD DIVIDEND | AT COST | 174,544 | 252,229 |
| VANGUARD TOTAL | AT COST | 104,045 | 123,199 |
| VANGUARD TOTAL STOCK | AT COST | 287,719 | 624,658 |
| SPDR S&P 500 GROWTH ETF | AT COST | 73,960 | 158,923 |
| DFA US CORE EQTY 1 PORT | AT COST | 154,048 | 267,141 |
| PIMCO ENHANCED SHRT | AT COST | 174,867 | 177,100 |
| BAIRD AGGREGATE BOND INSTL | AT COST | 200,000 | 196,652 |
| JPMORGAN ULTRA SHORT | AT COST | 151,948 | 152,118 |
| GOLDMAN SACHS GQG PTNRS | AT COST | 99,515 | 97,477 |
| JPMORGAN CORE PLUS BOND | AT COST | 100,000 | 99,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 687 | 687 |
| Description | Amount |
|---|---|
| Contributed stock FMV and cost basis difference | 106,160 |
| Dividends timing difference | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS Tax Payment | 2,223 | |||
| Foreign Taxes Paid | 480 | 480 |