| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSACK AND COMPANY CPAS LLC | 8,450 | 8,450 | 8,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, CHAIR LONI | 2012-12-12 | 6,818 | 6,818 | S/L | 5.0000 | ||||
| DESK, CHAIR JOAN | 2012-12-28 | 6,504 | 6,505 | S/L | 5.0000 | ||||
| LECTURN | 2012-12-28 | 1,027 | 1,027 | S/L | 5.0000 | ||||
| 6 CONFERENCE TABLES | 2012-12-28 | 2,734 | 2,735 | S/L | 5.0000 | ||||
| 40 CONFERENCE CHAIRS | 2012-12-28 | 9,259 | 9,260 | S/L | 5.0000 | ||||
| 2 DRAWER FILE | 2012-12-28 | 1,284 | 1,284 | S/L | 5.0000 | ||||
| LEATHER SOFA | 2013-03-06 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| BLACKBURN PHOTO FRAMING | 2013-06-11 | 1,650 | 1,650 | S/L | 7.0000 | ||||
| 3 GUEST CHAIRS | 2013-04-08 | 2,006 | 2,006 | S/L | 7.0000 | ||||
| 2 WOODED CHAIRS | 2013-04-08 | 1,570 | 1,570 | S/L | 7.0000 | ||||
| WINDOW TREATMENTS | 2013-04-04 | 3,400 | 3,400 | S/L | 7.0000 | ||||
| INTERIOR SIGNAGE | 2013-03-06 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| RUGS | 2013-03-06 | 5,044 | 5,044 | S/L | 7.0000 | ||||
| LAMINATE TOP | 2013-02-14 | 1,800 | 1,800 | S/L | 7.0000 | ||||
| 5 DRAWER FILE CABINET | 2013-03-19 | 2,200 | 2,200 | S/L | 7.0000 | ||||
| DESK VICKYS | 2014-04-10 | 2,349 | 2,349 | S/L | 7.0000 | ||||
| 10 CHAIRS CONFERENCE ROOM | 2014-06-16 | 1,375 | 1,375 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2013-06-15 | 6,119 | 6,119 | S/L | 5.0000 | ||||
| TELEPHONE | 2009-02-03 | 2,650 | 2,650 | S/L | 5.0000 | ||||
| LASER JET PRINTER | 2012-12-28 | 900 | 900 | S/L | 5.0000 | ||||
| COMPUTER JOANS | 2012-12-28 | 1,649 | 1,649 | S/L | 5.0000 | ||||
| COMPUTER | 2012-07-03 | 850 | 850 | S/L | 5.0000 | ||||
| SOUND SYSTEM | 2013-05-22 | 2,257 | 2,257 | S/L | 5.0000 | ||||
| DLP PROJECTOR | 2013-12-31 | 1,130 | 1,130 | S/L | 5.0000 | ||||
| TOUCH IT BOARD | 2013-01-06 | 3,248 | 3,248 | S/L | 5.0000 | ||||
| WIRELESS MICROPHONE | 2013-09-18 | 959 | 959 | S/L | 5.0000 | ||||
| DESKS AND CHAIRS | 2018-11-16 | 4,758 | 3,455 | S/L | 7.0000 | 680 | |||
| COMPUTER | 2018-08-28 | 2,353 | 2,353 | S/L | 5.0000 | ||||
| 9 CHAIRS | 2018-06-05 | 1,521 | 1,214 | S/L | 7.0000 | 217 | |||
| LEASEHOLD IMPROVEMENT | 2019-03-29 | 10,000 | 9,500 | S/L | 5.0000 | 500 | |||
| DELL LAPTOP | 2020-12-02 | 1,714 | 1,057 | S/L | 5.0000 | 343 | |||
| WEBSTIE DESIGN | 2020-10-01 | 3,350 | 2,178 | S/L | 5.0000 | 670 | |||
| VEHICLE | 2021-04-05 | 53,871 | 29,629 | S/L | 5.0000 | 10,774 | |||
| 2023 VOYAGER | 2023-09-27 | 67,055 | 3,353 | S/L | 5.0000 | 13,411 | |||
| 5 CHAIRS | 2023-09-27 | 1,250 | 45 | S/L | 7.0000 | 178 | |||
| NEW SERVER | 2023-03-21 | 17,294 | 2,594 | S/L | 5.0000 | 3,459 | |||
| CONF ROOM EQUIP | 2023-03-17 | 6,364 | 682 | S/L | 7.0000 | 909 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME PER ATTACHED | 1,829,570 | 1,829,570 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES PER ATTACHED | 4,353,994 | 4,353,994 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 225,291 | 225,291 | 225,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GFH RESOURCES, INC. | AT COST | 273,613 | 273,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 241,563 | 159,235 | 82,328 | 82,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 175 | 175 |
| Item No. | 1 |
|---|---|
| Lender's Name | AUTO LOAN |
| Lender's Title | AUTO LOAN |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 3,910 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,531 | 3,531 | 3,531 |
| RIGHT OF USE | 120,121 | 76,346 | 76,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 45,726 | 45,726 | ||
| OFFICE EXPENSE | 14,752 | 14,342 | ||
| INSURANCE | 13,531 | 14,984 | ||
| MARKETING | 26,097 | 26,097 | ||
| OTHER EXPENSE | 2,203 | 2,203 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME | 3,482 | 3,482 | |
| INCOME OF SUBSIDIARY | 38,425 | 38,425 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 622,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE PAYABLE | 120,121 | 76,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,660 | 26,660 | 26,660 | |
| BOOKKEEPING SERVICE | 14,080 | 14,080 | ||
| IT | 12,080 | 12,080 | ||
| OTHER | 11,263 | 11,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 4,397 |