| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 30,041 | 0 | 0 | 28,659 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | PURCHASED | 25,127 | COST | 0 | -1,662 | 23,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED TOTAL RETURN | FMV | 10,303,604 | 10,303,604 |
| FIDELITY 500 | FMV | 12,105,974 | 12,105,974 |
| TRANSAMERICA | FMV | 4,474,716 | 4,474,716 |
| VANGUARD EQUITY INCOME | FMV | 5,225,568 | 5,225,568 |
| FIDELITY MID CAP | FMV | 975,460 | 975,460 |
| TRUST DISTRIBUTION ACCOUNT | FMV | 1,356,497 | 1,356,497 |
| NON TRUST - FIDELITY 500 | FMV | 1,967,007 | 1,967,007 |
| NON TRUST - VANGUARD WCM | FMV | 838,493 | 838,493 |
| NON TRUST - TRANSAMERICA | FMV | 650,356 | 650,356 |
| NON TRUST - FEDERATED TOTAL RETURN | FMV | 2,129,089 | 2,129,089 |
| NON TRUST - FIDELITY MID CAP | FMV | 334,919 | 334,919 |
| NON TRUST DISTRIBUTION ACCOUNT | FMV | 460,178 | 460,178 |
| WEATHERLOW FUND | FMV | 5,541,740 | 5,541,740 |
| VANGUARD INTERNATIONAL GROWTH | FMV | 4,604,062 | 4,604,062 |
| CLIFFWATER | FMV | 3,302,955 | 3,302,955 |
| NON TRUST - VANGUARD INTERNATIONAL GROWTH | FMV | 644,253 | 644,253 |
| NON TRUST - CLIFFWATER | FMV | 1,015,065 | 1,015,065 |
| NON TRUST - BROWN CAPITAL MGMT | FMV | 200,159 | 200,159 |
| NON TRUST - HARBOR SCV INST | FMV | 209,106 | 209,106 |
| BROWN CAPITAL MGMT | FMV | 1,011,916 | 1,011,916 |
| HARBOR SCV INST | FMV | 1,057,147 | 1,057,147 |
| NON TRUST - PARADIGM | FMV | 1,180,495 | 1,180,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,304 | 0 | 0 | 7,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 8,597 | 0 | 0 | 8,597 |
| INSURANCE | 29,327 | 0 | 0 | 28,314 |
| OTHER PURCHASED SERVICES | 138,739 | 0 | 0 | 140,031 |
| WORKERS COMP | 210 | 0 | 0 | 207 |
| INFORMATION TECHNOLOGY | 18,224 | 0 | 0 | 15,074 |
| INVESTMENT MANAGEMENT FEES | 83,847 | 83,847 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROFESSIONAL FEES | 16,540 | 16,540 | |
| MISCELLANEOUS REVENUE | 11 | 11 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,881,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CONSULTING | 55,320 | 0 | 0 | 50,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,456 | 0 | 0 | 30,054 |
| NET INVESTMENT INCOME TAX | 54,847 | 0 | 0 | 0 |