| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,943 | 27,712 |
| ABBVIE INC | 11,508 | 13,861 |
| ACCENTURE PLC | 12,573 | 14,423 |
| ADOBE SYSTEMS, INC | 14,856 | 12,006 |
| ADVANCED MICRO DEVICES INC | 9,871 | 11,837 |
| ALPHABET INC CL A | 28,295 | 43,728 |
| AMAZON COM | 45,508 | 73,057 |
| AMERICAN EXPRESS CO | 14,037 | 16,917 |
| AMERICAN TOWER REIT INC | 11,688 | 9,537 |
| AMERIPRISE FINANCIAL INC | 3,472 | 9,051 |
| ANALOG DEVICES INC | 15,012 | 16,784 |
| APPLE INC | 40,816 | 69,116 |
| ASML HOLDING NV NY REG SHS | 12,767 | 12,475 |
| AUTOMATIC DATA PROCESSING INC | 16,584 | 20,784 |
| BANK OF NOVA SCOTIA CBGEARS 10 | 150,000 | 184,500 |
| BARCLAYS BANK PLC T-GEARS INTL | 160,000 | 159,360 |
| BLACKROCK INC | 16,271 | 21,527 |
| BOFA FIN. T-GEARS RLV 10/21/20 | 200,000 | 322,000 |
| BOSTON SCIENTIFIC | 6,245 | 12,505 |
| BROADCOM INC | 49,214 | 99,923 |
| CHIPOTLE MEX GRILL | 9,902 | 13,507 |
| CHUBB LIMITED | 9,323 | 15,197 |
| EATON CORP PLC | 6,696 | 5,974 |
| ELI LILLY & CO | 13,483 | 27,020 |
| EXXON MOBIL CORP | 10,728 | 10,757 |
| FIRST TRUST SMID CAP RISING DI | 150,764 | 137,377 |
| FIRST TRUST TCW UNCONSTRAINED | 75,300 | 75,330 |
| GS FINANCE CORP BA-GEARS SPX - | 300,001 | 299,700 |
| GUGGENHEIM MACRO OPPORTUNITIES | 75,438 | 75,226 |
| HOME DEPOT INC | 20,998 | 25,284 |
| INTUIT | 9,061 | 12,570 |
| INTUITIVE SURGICAL | 8,700 | 14,615 |
| ISHARES RUSSELL 2000 | 100,125 | 150,695 |
| ISHARES TR S & P MIDCAP 400 IN | 203,606 | 348,501 |
| ISHARES TRUST RUSSELL 1000 GRO | 112,423 | 342,949 |
| JOHNSON & JOHNSON | 17,764 | 16,631 |
| JP MORGAN CHASE | 16,941 | 27,806 |
| JPMORGAN CHASE FIN BA-GEARS IN | 250,001 | 245,750 |
| JPMORGAN CHASE FIN BA-GEARS RT | 200,000 | 212,000 |
| KLA TENCOR CORP | 5,753 | 5,671 |
| LINDE PLC COM | 10,439 | 14,653 |
| MARSH AND MCLENNAN COMPANIES I | 9,535 | 12,745 |
| MASTERCARD INC | 17,545 | 22,116 |
| MCDONALD'S CORP | 9,409 | 13,335 |
| META PLATFORMS INC | 29,399 | 52,696 |
| MICROSOFT CORP | 100,850 | 179,981 |
| MORGAN STANLEY | 13,817 | 18,607 |
| MS FINANCE T-GEARS 08/31/2027 | 250,001 | 342,350 |
| MS FINANCE T-GEARS INTL BASK | 90,000 | 129,663 |
| MS FINANCE T-GEARS SPX-09/29 | 200,001 | 513,401 |
| NEXTERA ENERGY, INC | 17,105 | 17,277 |
| NVIDIA CORP | 64,381 | 73,860 |
| O'REILLY AUTOMOTIVE INC | 5,247 | 10,672 |
| ORACLE CORP | 30,447 | 40,160 |
| PALO ALTO NETWORKS INC | 8,297 | 12,373 |
| PARKER HANNIFIN CP | 8,495 | 11,449 |
| PHILLIPS 66 | 11,526 | 11,621 |
| PIMCO INCOME FUND P CLASS | 75,471 | 75,115 |
| PIMCO MORTGAGE OPPORTUNITIES F | 75,544 | 75,380 |
| PROCTER GAMBLE CO | 10,697 | 14,250 |
| PROGRESSIVE CORP OHIO | 13,404 | 14,616 |
| PROLOGIS | 20,048 | 17,652 |
| REPUBLIC SVCS INC | 2,066 | 5,231 |
| ROYAL BANK OF CANADA TGEARS 10 | 200,000 | 293,800 |
| S&P GLOBAL INC COM | 5,840 | 7,470 |
| SALESFORCE.COM | 10,962 | 17,051 |
| SHERWIN-WILLIAMS CO | 8,805 | 12,577 |
| SPDR S&P 500 ETF TRUST | 176,073 | 392,675 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 17,695 | 31,203 |
| TEXAS INSTRUMENTS INC | 16,618 | 15,376 |
| THE COCA-COLA CO | 12,900 | 16,374 |
| THERMO FISHER SCIENTIFIC INC | 8,025 | 8,844 |
| TJX COMPANIES INC | 29,040 | 40,471 |
| TRANE TECHNOLOGIES PLC | 10,171 | 13,666 |
| TRANSDIGM GRP INC | 9,079 | 10,138 |
| UBS AG LONDON T-GEARS SPX - 10 | 100,000 | 301,100 |
| UNION PACIFIC | 23,015 | 25,084 |
| UNITEDHEALTH GROUP INC | 32,111 | 33,387 |
| VISA INC | 17,507 | 28,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,491 | 22,491 | ||
| Bank Charges | 2 | 2 | ||
| Foundation Dues & Memberships | 1,000 | 1,000 | ||
| Postage/Delivery Service | 47 | 47 | ||
| State or Local Filing Fees | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 31,715 | 31,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,900 | |||
| 990-PF Extension for 2023 | 7,800 | |||
| Foreign Tax Paid | 200 | 200 |