| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,297 | 1,648 | 1,649 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 20+ YEAR TREASURY BOND | 39,628 | 35,107 |
| ISHARES MBS ETF | 76,469 | 76,278 |
| VANGUARD INTERM TERM TREAS ADM | 77,312 | 76,560 |
| VANGUARD SHORT-TERM INVESTMENT GRADE ADM | 96,261 | 98,439 |
| JANUS HENDERSON AAA CLO ETF | 98,471 | 98,884 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P MIDCAP GROWTH | 7,121 | 36,645 |
| ISHARES S&P 500 GROWTH INDEX FUND | 11,000 | 60,004 |
| THE AMBASSADOR FUND INSTL | 18,429 | 18,301 |
| SPDR PORTFOLIO S&P 600 SM CAP ETF | 20,083 | 23,268 |
| ISHARES CORE MSCI EMERGING | 24,223 | 24,073 |
| ISHARES TR S&P MIDCAP VALUE | 26,107 | 37,613 |
| VANGUARD VALUE ETF | 34,006 | 55,700 |
| ISHARES TR S&P 500 INDEX | 50,417 | 114,793 |
| JPMORGAN US QUALITY FACTOR ETF | 52,820 | 65,918 |
| ISHARES CORE MSCI EAFE ETF | 64,395 | 70,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT - METRO CENTER | 47,348 | 47,348 | 0 | |
| FURNITURE & FIXTURES - METRO CENTER | 55,499 | 54,751 | 748 | 748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS FILING FEE | 15 | 0 | 15 | |
| MISCELLANEOUS | 632 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 46 | 0 | 46 |