| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,250 | 4,625 | 0 | 4,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 37,372 | 33,334 |
| BAIRD INTERMEDIATE BOND FUND | 22,883 | 22,440 |
| VICTORY SHORT-TERM TAXABLE BOND INST | 8,162 | 8,470 |
| JP MORGAN ULTRA-SHORT INCOME ETF | 8,288 | 8,311 |
| PIMCO INCOME FUND INSTL | 21,469 | 22,317 |
| ARISTOTLE FLOATING RATE INCOME I | 16,738 | 16,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 VALUE EFT | 6,291 | 9,997 |
| ISHARES RUSSELL 1000 GROWTH EFT | 2,707 | 11,244 |
| VANGUARD TOTAL STOCK MARKET ETF | 15,512 | 46,370 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 11,028 | 10,496 |
| ISHARES CORE S&P MID-CAP | 5,862 | 8,723 |
| ISHARES CORE S&P SMALL-CAP | 8,102 | 11,176 |
| ISHARES MCSI EAFE ETF | 23,126 | 25,652 |
| PARAMETRIC COMMODITY STRATEGY INST | 8,259 | 7,572 |
| ISHARES CORE DIVIDEND GROWTH | 11,910 | 13,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,274 | 71 | 0 | 1,203 |
| COMPUTER EQUIPMENT, DATA COSTS, AND SOFTWARE | 2,126 | 0 | 0 | 2,126 |
| INSURANCE | 2,090 | 0 | 0 | 2,090 |
| MISCELLANEOUS EXPENSES | 678 | 0 | 0 | 678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONFERENCE REVENUE | 11,717 | 0 | 11,717 |
| OTHER INCOME | 22 | 22 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,468 | 2,468 | 0 | 0 |
| WHA - MANAGEMENT FEE FOR SERVICES | 14,826 | 0 | 0 | 14,826 |
| CONTRACTED STAFF | 14,529 | 0 | 0 | 14,529 |