| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 144 | 121 |
| ALLSTATE CORP | 236 | 336 |
| ALPHABET INC CL C | 5,587 | 9,939 |
| AMAZON COM | 5,053 | 11,847 |
| AMERICAN WATER WORKS COMPANY I | 174 | 148 |
| ANALOG DEVICES INC | 234 | 295 |
| APPLE INC | 16,221 | 77,909 |
| BERKSHIRE HATHAWAY INC. CLASS | 2,964 | 4,080 |
| BOOZ ALLEN HAMILTON HOLDING CO | 130 | 161 |
| BROADCOM INC | 16,389 | 122,135 |
| CENCORA INC | 4,066 | 15,833 |
| CHEVRON CORP | 205 | 180 |
| CITIGROUP INC | 126 | 193 |
| CMS ENERGY CP | 95 | 104 |
| COINBASE GLOBAL | 230 | 248 |
| COMCAST CORP | 211 | 216 |
| COSTCO WHOLESALE CORPORATION | 4,561 | 7,555 |
| CROWDSTRIKE HOLDINGS, INC | 231 | 342 |
| DU PONT DE NEMOURS | 171 | 155 |
| EOG RESOURCES INC | 217 | 214 |
| HARTFORD FINANCIALSERVICES GRO | 155 | 232 |
| HOME DEPOT INC | 21,714 | 60,721 |
| INVESCO QQQ TRUST | 441 | 515 |
| IRON MOUNTAIN | 105 | 107 |
| ISHARES 0-3 MONTH TREASURY | 296 | 296 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 450 | 441 |
| ISHARES CORE INTERNATIONAL AGG | 205 | 208 |
| ISHARES CORE MSCI EMERGING MAR | 188 | 200 |
| ISHARES MSCI GRW IDX | 122 | 123 |
| ISHARESLEHMAN 7-10YR | 343 | 330 |
| JPMORGAN NASDAQ EQUITY PREMIUM | 119 | 125 |
| MARSH AND MCLENNAN COMPANIES I | 204 | 236 |
| MASTERCARD INC | 19,988 | 74,438 |
| META PLATFORMS INC | 8,347 | 29,276 |
| METLIFE INC | 221 | 261 |
| MICROSOFT CORP | 16,230 | 44,881 |
| MONDELEZ INTERNATIONAL INC | 206 | 185 |
| MONGODB INC CL A | 254 | 233 |
| MORGAN STANLEY | 192 | 262 |
| NASDAQ OMX GROUP | 114 | 153 |
| NETFLIX INC | 30,948 | 79,328 |
| NEXTERA ENERGY, INC | 117 | 113 |
| NVIDIA CORP | 4,547 | 36,448 |
| PALO ALTO NETWORKS INC | 5,748 | 32,753 |
| PEPSICO INC | 177 | 154 |
| PINDUODUO INC | 119 | 97 |
| PROLOGIS | 164 | 142 |
| S&P GLOBAL INC COM | 2 | 2 |
| SCHWAB FUNDAMENTAL INTERNATION | 166 | 177 |
| SCHWAB FUNDAMENTAL INTL LARGE | 266 | 274 |
| SHOPIFY INC | 288 | 425 |
| SPDR BARCLAYS SHORT TERM HIGH | 409 | 417 |
| STARBUCKS CORP COM | 22,619 | 49,754 |
| SUPERNUS PHARMACEUTICALS INC | 120 | 145 |
| TE CONNECTIVITY LTD | 202 | 249 |
| TESLA MOTORS INC | 231 | 404 |
| THE TRADE DESK INC | 134 | 353 |
| UNITED PARCEL SERVICE | 347 | 223 |
| UNITEDHEALTH GROUP INC | 24,227 | 56,484 |
| VANGUARD GROWTH ETF | 730 | 824 |
| VANGUARD INTL DIVDEND APPREC | 227 | 239 |
| VANGUARD S&P 500 GROWTH | 305 | 369 |
| VANGUARD TAX-EXEMPT BOND ETF | 362 | 362 |
| VANGUARD TOTAL BOND MARKET ETF | 362 | 358 |
| VANGUARD TOTAL INTL BD IDX ETF | 334 | 335 |
| VICI PROPERTIES INC | 215 | 190 |
| VISA INC | 8,331 | 16,795 |
| WALT DISNEY HOLDINGS CO | 95 | 111 |
| WASTE MANAGEMENT INC | 223 | 284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,296 | 8,296 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,449 | 3,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 169 | |||
| Foreign Tax Paid | 2 | 2 |