| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 4,065 | 9,682 |
| ABBOTT LABS | 10,275 | 11,424 |
| ABBVIE INC | 11,807 | 15,105 |
| ACCENTURE PLC | 7,759 | 13,016 |
| ADOBE SYSTEMS, INC | 7,450 | 9,783 |
| ADVANCED MICRO DEVICES INC | 6,678 | 8,335 |
| ALBEMARLE CP | 4,155 | 1,463 |
| ALIGN TECHNOLOGY, INC | 4,289 | 2,502 |
| ALPHABET INC CL A | 27,050 | 68,905 |
| ALPHABET INC CL C | 4,290 | 13,331 |
| ALTRIA GROUP INC | 4,951 | 6,327 |
| AMAZON COM | 57,435 | 80,297 |
| AMDOCS LIMITED | 5,132 | 5,875 |
| AMEREN CORPORATION | 8,443 | 9,805 |
| AMERICAN EXPRESS CO | 5,601 | 13,652 |
| AMGEN INC | 5,339 | 5,473 |
| AON PLC CL A | 3,858 | 6,824 |
| APPLE INC | 58,371 | 145,995 |
| APPLIED MATERIALS INC | 6,044 | 7,318 |
| AT&T, INC | 8,764 | 10,247 |
| BANK NEW YORK MELLON CORP COM | 6,458 | 10,603 |
| BANK OF AMERICA CORP | 10,552 | 14,020 |
| BECTON DICKINSON & CO | 4,038 | 3,857 |
| BERKSHIRE HATHAWAY INC. CLASS | 18,142 | 35,809 |
| BIOGEN INC | 3,696 | 2,447 |
| BLACKROCK EMERGING MARKETS FUN | 74,000 | 59,294 |
| BLACKROCK STRAT INC OPP PORTFO | 61,000 | 63,760 |
| BOEING CO | 6,220 | 5,310 |
| BOOKING HOLDINGS INC | 4,884 | 9,937 |
| BRISTOL-MYERS SQUIBB CO | 7,878 | 6,222 |
| BROADCOM INC | 11,786 | 44,050 |
| CARMAX INC | 4,042 | 3,924 |
| CATERPILLAR INC | 8,523 | 12,334 |
| CELANESE CORPORATION | 6,526 | 3,876 |
| CENTENE CORP | 4,075 | 3,695 |
| CHARLES SCHWAB CORP | 4,135 | 5,255 |
| CHARLES SCHWAB INTRNTNL EQ | 413,939 | 453,027 |
| CHEVRON CORP | 5,652 | 8,401 |
| CHIPOTLE MEX GRILL | 3,695 | 6,030 |
| CIGNA CORPORATION | 3,590 | 4,694 |
| CISCO SYSTEMS INC | 8,710 | 15,214 |
| CITIGROUP INC | 5,834 | 6,194 |
| COCA COLA EUROPEAN PARTNERS PL | 4,975 | 7,143 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 4,414 | 5,460 |
| COMCAST CORP | 11,179 | 8,820 |
| CONOCOPHILLIPS | 5,233 | 11,504 |
| CONSTELLATION ENERGY GROUP INC | 1,697 | 8,948 |
| CORTEVA INC | 5,397 | 5,696 |
| COSTCO WHOLESALE CORPORATION | 12,377 | 21,074 |
| CSX CORP | 8,214 | 8,681 |
| CUMMINS INC | 5,272 | 10,807 |
| D R HORTON | 2,813 | 6,851 |
| DANAHER CORP | 6,805 | 10,789 |
| DEERE CO | 6,337 | 7,203 |
| DELTA AIR LINES INC | 4,279 | 6,595 |
| DEVON ENERGY CORPORATION | 8,294 | 5,793 |
| DEXCOM, INC | 4,323 | 2,489 |
| DODGE & COX INCOME FUND | 61,000 | 60,698 |
| DODGE & COX STOCK | 59,229 | 69,120 |
| DOMINION ENERGY INC | 4,528 | 4,255 |
| DOUBLELINE TOTAL RETURN BOND | 64,000 | 61,562 |
| DUKE ENERGY CO | 3,683 | 4,417 |
| EATON CORP PLC | 5,936 | 12,279 |
| ELEVANCE HEALTH INC | 5,473 | 6,640 |
| ELI LILLY & CO | 9,138 | 26,248 |
| EVERUS CONTRUCTION GROUP | 1,274 | 3,288 |
| EXELON CORPORATION | 6,681 | 7,490 |
| EXXON MOBIL CORP | 6,954 | 20,653 |
| FACTSET RESH SYST INC | 7,195 | 7,684 |
| FIDELITY EMERGING MARKETS | 70,486 | 66,859 |
| FIDELITY LONG-TERM TREASURY BO | 29,096 | 23,207 |
| FIDELITY NATIONAL INFORMATION | 5,145 | 7,431 |
| FORD MOTOR COMPANY | 4,619 | 3,198 |
| FORTINET INC | 3,905 | 6,425 |
| GE VERNOVA | 585 | 3,289 |
| GENERAL ELECTRIC CO | 2,384 | 6,838 |
| GENERAL MILLS INC | 6,401 | 8,673 |
| GMO SMALL CAP QUALITY I | 50,000 | 49,782 |
| GOLDMAN SACHS GROUP | 5,358 | 15,461 |
| GQG PARTNERS EMERGING MARKETS | 70,486 | 63,214 |
| GRAL | 87 | 54 |
| HCA INC | 4,132 | 5,103 |
| HOME DEPOT INC | 15,691 | 20,616 |
| HUMANA INC | 4,395 | 3,045 |
| ILLUMINA INC COM | 4,120 | 2,940 |
| INTEL CORP | 10,417 | 3,549 |
| INTERNATIONAL BUSINESS MACHINE | 6,898 | 10,992 |
| INTERNATIONAL PAPER CO | 7,042 | 8,988 |
| INTUIT | 4,102 | 6,914 |
| INTUITIVE SURGICAL | 4,049 | 7,829 |
| IQVIA HOLDINGS INC | 6,975 | 6,288 |
| JOHN HANCOCK FDS III DISCIPLIN | 60,000 | 52,783 |
| JOHNSON & JOHNSON | 13,207 | 10,991 |
| JP MORGAN CHASE | 17,624 | 30,683 |
| JPMORGAN CORE PLUS BOND FUND | 62,000 | 60,422 |
| KEYCORP | 6,540 | 4,936 |
| KINDER MORGAN INC | 3,958 | 7,371 |
| KLA TENCOR CORP | 4,305 | 8,192 |
| KROGER CO | 2,531 | 5,442 |
| LEIDOS HOLDINGS INC | 4,935 | 6,915 |
| LENNAR CORP | 4,012 | 8,319 |
| LINDE PLC COM | 4,554 | 7,117 |
| LOCKHEED MARTIN CORP | 5,556 | 5,831 |
| LOWES COMPANIES INC | 3,829 | 5,676 |
| MARSH AND MCLENNAN COMPANIES I | 3,814 | 7,222 |
| MASTERCARD INC | 8,723 | 13,164 |
| MCDONALD'S CORP | 7,899 | 10,726 |
| MDU RESOURCES GROUP | 2,882 | 3,640 |
| MEDTRONIC PLC | 11,886 | 7,828 |
| MERCK & CO INC | 4,659 | 5,869 |
| META PLATFORMS INC | 19,073 | 52,110 |
| METLIFE INC | 5,503 | 8,679 |
| MICRON TECHNOLOGY | 3,610 | 5,134 |
| MICROSOFT CORP | 56,180 | 124,764 |
| MONOLITHIC POWER SYSTEMS, INC | 4,227 | 5,325 |
| MORGAN STANLEY | 5,180 | 12,949 |
| NETFLIX INC | 8,808 | 16,935 |
| NEWMONT GOLDCORP CORPORATION | 5,211 | 3,461 |
| NEXTERA ENERGY, INC | 8,973 | 8,029 |
| NIKE INC-CL B | 6,689 | 3,556 |
| NISOURCE INC | 5,354 | 6,911 |
| NORFOLK SOUTHERN CORP | 5,649 | 6,337 |
| NVIDIA CORP | 11,417 | 131,604 |
| ORACLE CORP | 4,160 | 12,665 |
| PACCAR INC | 3,029 | 6,137 |
| PALO ALTO NETWORKS INC | 3,974 | 6,187 |
| PAYPAL HOLDINGS, INC | 8,182 | 3,158 |
| PEPSICO INC | 3,834 | 4,106 |
| PFIZER INC | 8,532 | 7,322 |
| PHILIP MORRIS INTL | 4,769 | 6,980 |
| PIMCO INCOME FUND | 66,186 | 57,473 |
| PRINCIPAL FDS, INC. MIDCAP FD | 60,000 | 58,516 |
| PRINCIPAL FINANCIAL GROUP | 6,123 | 8,515 |
| PROCTER GAMBLE CO | 20,967 | 24,645 |
| PROGRESSIVE CORP OHIO | 5,916 | 10,064 |
| PULTE GROUP INC | 2,705 | 6,861 |
| QUALCOMM INC | 8,789 | 7,374 |
| QUANTA SVCS INC | 1,315 | 10,114 |
| RAYTHEON TECHNOLOGIES CORP | 7,840 | 10,993 |
| REGENERON PHARMACEUTICALS INC | 3,761 | 4,986 |
| RELIANCE STL & ALMN | 2,117 | 4,847 |
| S&P GLOBAL INC COM | 8,870 | 12,451 |
| SALESFORCE.COM | 6,812 | 16,382 |
| SCHLUMBERGER LTD | 3,567 | 5,329 |
| SCIENCE APPLICATIONS INTERNATI | 5,138 | 6,260 |
| SERVICE NOW | 4,185 | 8,481 |
| SHERWIN-WILLIAMS CO | 3,687 | 5,099 |
| SOLVENTUM CORPORATION | 2,868 | 1,189 |
| SOUTHERN CO | 5,334 | 7,409 |
| STARBUCKS CORP COM | 8,312 | 7,300 |
| STRYKER CORPORATION | 4,551 | 6,841 |
| TARGET CORPORATION | 4,672 | 5,542 |
| TERADYNE INC | 4,165 | 4,785 |
| TESLA MOTORS INC | 21,901 | 50,480 |
| TEXAS INSTRUMENTS INC | 8,296 | 8,063 |
| TEXTRON INC | 2,678 | 6,425 |
| THE COCA-COLA CO | 11,087 | 12,950 |
| THERMO FISHER SCIENTIFIC INC | 6,508 | 7,803 |
| THRIVENT SMALL CAP STOCK | 50,000 | 53,359 |
| UBER | 7,777 | 6,635 |
| UNION PACIFIC | 4,788 | 5,017 |
| UNITED PARCEL SERVICE | 4,348 | 3,405 |
| UNITEDHEALTH GROUP INC | 15,208 | 19,729 |
| VANGUARD GOVT BOND ETF INTERME | 12,023 | 11,832 |
| VANGUARD INTERM- TERM GOVERNME | 135,292 | 120,279 |
| VANGUARD INTERMEDIATE TERM INV | 150,762 | 135,171 |
| VANGUARD LONG TERM TREASURY IN | 6,000 | 5,984 |
| VANGUARD SCOTTSDALE FUNDS - SH | 32,648 | 33,039 |
| VERIZON COMMUNICATIONS | 12,207 | 8,598 |
| VISA INC | 16,261 | 23,387 |
| WAL-MART STORES INC | 8,090 | 17,076 |
| WALT DISNEY HOLDINGS CO | 13,036 | 8,129 |
| WELLS FARGO & CO | 5,173 | 14,821 |
| YUM BRANDS INC | 4,809 | 6,037 |
| ZOETIS INC | 8,279 | 6,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,500 | 11,500 | ||
| Postage/Delivery Service | 28 | 28 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,638 | 25,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,300 | |||
| 990-PF Excise Tax for 2023 | 348 |