| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FIN - 5.850% - | 7,318 | 7,290 |
| AMGEN INC - 5.250% - 03/02/203 | 7,051 | 7,051 |
| BANK AMER CORP MEDIUM - 3.974% | 7,510 | 7,670 |
| BAT CAPITAL CORP NOTE - 6.343% | 7,251 | 7,363 |
| BHP BILLITON FIN - 5.100% - 09 | 7,061 | 7,058 |
| BLACKROCK FUNDING - 5.000% - 0 | 3,873 | 3,953 |
| BLACKROCK INC NOTE CALL MAKE W | 7,289 | 7,413 |
| BOEING CO NOTE CALL MAKE WHOLE | 7,512 | 7,758 |
| BRISTOL-MYERS SQUIBB - 3.400% | 7,449 | 7,552 |
| BUNGE LTD FINANCE CORP SR NT C | 7,645 | 7,815 |
| CIGNA CORP NEW SER C NOTE - 3. | 7,624 | 7,779 |
| CITIGROUP INC - 4.412% - 03/31 | 7,543 | 7,690 |
| COMCAST CORP - 4.550% - 01/15/ | 7,890 | 7,921 |
| ENERGY TRANSFER LP - 6.550% - | 7,405 | 7,460 |
| GOLDMAN SACHS GROUP INC - 2.61 | 8,272 | 8,526 |
| HASBRO INC - 3.550% - 11/19/20 | 3,808 | 3,911 |
| INGERSOLL RAND INC - 5.700% - | 8,158 | 8,180 |
| LOWES COS INC - 3.100% - 05/03 | 8,536 | 8,700 |
| MARATHON PETE CORP - 4.700% - | 7,923 | 7,991 |
| MPLX LP - 4.125% - 03/01/2027 | 8,735 | 8,867 |
| ORACLE CORP NOTE CALL MAKE WHO | 8,713 | 8,766 |
| PNC FINL - 5.354% - 12/02/2028 | 7,020 | 7,099 |
| ROYAL BK - 6.000% - 11/01/2027 | 8,256 | 8,262 |
| RTX CORP NOTE - 6.000% - 03/15 | 8,341 | 8,398 |
| SAN DIEGO GAS & ELEC CO - 4.95 | 9,003 | 9,039 |
| SMUCKER J M CO - 5.900% - 11/1 | 8,274 | 8,289 |
| T MOBILE USA INC - 3.500% - 04 | 8,049 | 8,169 |
| TOYOTA MTR CR CORP SER B MTN - | 8,278 | 8,336 |
| TRUIST FINL CORP - 5.435% - 01 | 8,932 | 9,078 |
| US BANCORP - 5.775% - 06/12/20 | 7,090 | 7,159 |
| VERIZON COMMUNICATIONS INC - 2 | 7,580 | 7,756 |
| WELLS FARGO CO - 4.100% - 06/0 | 6,815 | 6,925 |
| ZOETIS INC - 5.600% - 11/16/20 | 7,234 | 7,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS EMERGING MKTS EQUITY | 68,914 | 71,077 |
| AVANTIS INTERNATIONAL EQUITY E | 154,475 | 156,003 |
| AVANTIS US EQUITY ETF | 179,527 | 237,091 |
| AVANTIS US SMALL CAP VALUE ETF | 69,042 | 74,907 |
| BRAMSHILL INCOME PERFORMANCE F | 95,864 | 94,766 |
| ISHARES GOLD TR | 66,697 | 91,197 |
| SNOWFLAKE INC | 741,265 | 363,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,825 | 13,825 | ||
| State or Local Filing Fees | 350 | 350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BANK CHARGE REFUND | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,081 | 11,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,400 | |||
| 990-PF Excise Tax for 2023 | 25 |