| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,750 | 3,100 | 650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHWAB U S TREASURY | 2024-03 | PURCHASE | 2024-03 | 229,632 | 229,632 | |||||
| ALPHABET INC. | 2023-07 | PURCHASE | 2024-03 | 65,531 | 69,977 | -4,446 | ||||
| J P MORGAN EQUITY PREMIUM | 2023-07 | PURCHASE | 2024-03 | 61,262 | 49,513 | 11,749 | ||||
| U S TREASURY BILL | 2023-10 | PURCHASE | 2024-03 | 48,198 | 47,627 | 571 | ||||
| U S TREASURY BILL | 2023-10 | PURCHASE | 2024-03 | 1,106,875 | 1,094,079 | 12,796 | ||||
| ENOVIX CORP | 2023-10 | PURCHASE | 2024-03 | 26,365 | 38,059 | -11,694 | ||||
| ISHARES 0-3 MONTH TREASURY | 2023-10 | PURCHASE | 2024-03 | 2,313 | 2,309 | 4 | ||||
| APPLE INC | 2022-07 | PURCHASE | 2024-03 | 63,247 | 48,233 | 15,014 | ||||
| J P MORGAN NASDAQ EQT PREM | 2023-03 | PURCHASE | 2024-04 | 127,301 | 101,540 | 25,761 | ||||
| J P MORGAN NASDAQ EQT PREM | 2023-06 | PURCHASE | 2024-04 | 48,720 | 43,050 | 5,670 | ||||
| FIRST TRUST NASDAQ CYBERSECURITY | 2024-03 | PURCHASE | 2024-04 | 80,559 | 87,451 | -6,892 | ||||
| ISHARES SEMICONDUCTOR | 2024-03 | PURCHASE | 2024-04 | 40,218 | 43,900 | -3,682 | ||||
| VALARIS LTD | 2024-02 | PURCHASE | 2024-05 | 72,728 | 72,473 | 255 | ||||
| PRLOTON INTERACTIVE | 2024-02 | PURCHASE | 2024-05 | 21,818 | 36,146 | -14,328 | ||||
| ABERDEEN BLOOMBERG AL CM | 2024-03 | PURCHASE | 2024-05 | 45,938 | 44,105 | 1,833 | ||||
| ABERDEEN BLOOMBERG AL CM | 2024-03 | PURCHASE | 2024-05 | 64,667 | 64,794 | -127 | ||||
| ISHARES 0-3 MONTH TREASURY | 2023-10 | PURCHASE | 2024-05 | 197,730 | 197,994 | -264 | ||||
| ISHARES 0-3 MONTH TREASURY | 2023-10 | PURCHASE | 2024-05 | 245,803 | 245,720 | 83 | ||||
| RTX CORP | 2024-02 | PURCHASE | 2024-05 | 101,611 | 88,345 | 13,266 | ||||
| ISHARES RUSSELL 2000 | 2024-03 | PURCHASE | 2024-06 | 156,439 | 160,002 | -3,563 | ||||
| ABERDEEN BLOOMBERG AL CM | 2024-03 | PURCHASE | 2024-06 | 128,787 | 129,217 | -430 | ||||
| BERKSHIRE HATHAWAY | 2022-11 | PURCHASE | 2024-06 | 1,245 | 927 | 318 | ||||
| ISHARES MSCI EMERGING MARKETS | 2024-03 | PURCHASE | 2024-06 | 109,287 | 106,532 | 2,755 | ||||
| BERKSHIRE HATHAWAY | 2022-11 | PURCHASE | 2024-07 | 16,886 | 12,671 | 4,215 | ||||
| ISHARES MSCI CSWI | 2024-03 | PURCHASE | 2024-07 | 466,757 | 444,286 | 22,471 | ||||
| ISHARES 0-3 MONTH TREASURY | 2023-10 | PURCHASE | 2024-07 | 183,845 | 184,089 | -244 | ||||
| META PLATFORMS | 2024-03 | PURCHASE | 2024-07 | 81,972 | 88,811 | -6,839 | ||||
| NEOS S&P 500 HIGH INCOME | 2024-03 | PURCHASE | 2024-07 | 232,544 | 227,145 | 5,399 | ||||
| GLOBAL X URANIUM | 2024-03 | PURCHASE | 2024-07 | 52,967 | 59,967 | -7,000 | ||||
| NEOS S&P 500 HIGH INCOME | 2024-03 | PURCHASE | 2024-07 | 117,749 | 116,580 | 1,169 | ||||
| INTEL CORP | 2024-03 | PURCHASE | 2024-07 | 82,473 | 89,170 | -6,697 | ||||
| TAIWAN SEMICONDUCTOR | 2024-03 | PURCHASE | 2024-07 | 77,696 | 89,004 | -11,308 | ||||
| CITIGROUP | 2024-03 | PURCHASE | 2024-08 | 78,737 | 89,049 | -10,312 | ||||
| GLOBAL X URANIUM | 2024-03 | PURCHASE | 2024-08 | 45,681 | 57,591 | -11,910 | ||||
| PALANTIR TECHNOLOGIES | 2024-03 | PURCHASE | 2024-08 | 77,492 | 89,257 | -11,765 | ||||
| BERKSHIRE HATHAWAY | 2024-05 | PURCHASE | 2024-08 | 7,146 | 6,638 | 508 | ||||
| BERKSHIRE HATHAWAY | 2022-11 | PURCHASE | 2024-08 | 203,592 | 177,003 | 26,589 | ||||
| COSTCO WHOLESALE | 2024-03 | PURCHASE | 2024-08 | 79,382 | 88,621 | -9,239 | ||||
| ISHARES RUSSELL 2000 | 2024-03 | PURCHASE | 2024-08 | 584,150 | 645,612 | -61,462 | ||||
| NEOS S&P 500 HIGH INCOME | 2024-03 | PURCHASE | 2024-08 | 210,394 | 227,712 | -17,318 | ||||
| ISHARES 0-3 MONTH TREASURY | 2023-10 | PURCHASE | 2004-08 | 1,146,105 | 1,146,755 | -650 | ||||
| CADENCE DESIGN SYS | 2024-03 | PURCHASE | 2024-09 | 19,531 | 20,600 | -1,069 | ||||
| INGERSOLL RAND | 2024-03 | PURCHASE | 2024-09 | 39,697 | 41,478 | -1,781 | ||||
| ISHARES CORE S&P SMALL CAP | 2024-03 | PURCHASE | 2024-09 | 75,185 | 77,711 | -2,526 | ||||
| ISHARES CORE S&P SMALL CAP | 2024-03 | PURCHASE | 2024-09 | 44,695 | 43,210 | 1,485 | ||||
| NOVO-NORDISK | 2024-03 | PURCHASE | 2024-09 | 38,229 | 41,764 | -3,535 | ||||
| ELI LILLY & CO | 2024-03 | PURCHASE | 2024-11 | 33,863 | 40,394 | -6,531 | ||||
| MICRON TECHNOLOGY | 2024-03 | PURCHASE | 2024-11 | 23,807 | 21,513 | 2,294 | ||||
| LEIDOS HOLDINGS INC | 2024-03 | PURCHASE | 2024-12 | 41,229 | 41,365 | -136 | ||||
| EXXON MOBIL | 2024-03 | PURCHASE | 2025-01 | 40,183 | 43,155 | -2,972 | ||||
| SPROTT PHYSICAL URNAIUM | 2024-03 | PURCHASE | 2025-02 | 26,787 | 38,133 | -11,346 | ||||
| SPROTT PHYSICAL URNAIUM | 2023-10 | PURCHASE | 2025-02 | 62,218 | 88,570 | -26,352 | ||||
| AMAZON.COM | 2024-08 | PURCHASE | 2025-02 | 8,228 | 6,371 | 1,857 | ||||
| AMERICAN EXPRESS CO | 2024-08 | PURCHASE | 2025-02 | 7,435 | 5,822 | 1,613 | ||||
| BLOCK INC | 2024-12 | PURCHASE | 2025-02 | 38,995 | 41,175 | -2,180 | ||||
| CROWDSTRIKE HOLDINGS | 2024-08 | PURCHASE | 2025-02 | 20,660 | 13,556 | 7,104 | ||||
| INTUITIVE SURGICAL | 2024-08 | PURCHASE | 2025-02 | 7,745 | 6,022 | 1,723 | ||||
| J P MORGAN NASDAQ EQT PREMIUM | 2024-08 | PURCHASE | 2025-02 | 115,426 | 107,273 | 8,153 | ||||
| J P MORGAN CHASE | 2024-08 | PURCHASE | 2025-02 | 10,550 | 7,805 | 2,745 | ||||
| J P MORGAN EQUITY PREMIUM | 2024-08 | PURCHASE | 2025-02 | 66,406 | 65,600 | 806 | ||||
| MICROSOFT CORP | 2024-08 | PURCHASE | 2025-02 | 40,792 | 41,420 | -628 | ||||
| NVIDA CORP | 2024-08 | PURCHASE | 2025-02 | 8,737 | 6,663 | 2,074 | ||||
| TESLA INC | 2024-08 | PURCHASE | 2025-02 | 15,824 | 10,244 | 5,580 | ||||
| WALMART INC | 2024-08 | PURCHASE | 2025-02 | 9,579 | 7,830 | 1,749 | ||||
| WILLIAMS COMPANIES | 2024-08 | PURCHASE | 2025-02 | 9,607 | 7,242 | 2,365 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS COMMON STOCKS | 774,413 | 803,689 |
| JPMORGAN EQUITY PREMIUM | 327,745 | 341,429 |
| JP MORGAN NASDAQ EQUITY | 265,860 | 283,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHAMROCK OIL & GAS | AT COST | 250,000 | 10,000 |
| Description | Amount |
|---|---|
| EXCISE TAX | 1,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 9,889 | 9,889 | ||
| INSURANCE | 1,278 | 639 | 639 | |
| BANK CHARGES | 60 | 60 | ||
| ROYALTY EXPENSES | 3,336 | 3,336 | ||
| DUES | 850 | 425 | 425 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2,175 | 2,175 |