| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 32,006 | 37,185 |
| ABBOTT LABS | 11,255 | 70,234 |
| BRISTOL MYERS SQUIBB | 18,388 | 57,476 |
| CHEVRON CORP | 9,693 | 40,281 |
| COCA COLA CO | 6,885 | 41,579 |
| EXXONMOBIL CORP | 14,702 | 38,459 |
| INTEL CORP | ||
| JPMORGAN CHASE & CO | 24,325 | 168,399 |
| JOHNSON & JOHNSON | 15,955 | 47,927 |
| MICROSOFT CORP | 12,413 | 206,285 |
| PEPSICO INC | 13,303 | 34,659 |
| PFIZER INC | 9,552 | 32,089 |
| PROCTER & GAMBLE CO | 14,230 | 33,198 |
| TARGET CORP | 1,756 | 24,824 |
| VERIZON COMMUNICATIONS | 29,936 | 23,043 |
| MICROCHIP TECH INC | 24,114 | 66,246 |
| GENERAL MILLS INC | 8,348 | 10,825 |
| APPLE INC | 11,377 | 177,472 |
| MCDONALDS CORP | 11,907 | 46,192 |
| ORACLE CORP | 49,177 | 213,935 |
| DISNEY WALT CO NEW | ||
| LOWES COS INC | 14,606 | 67,610 |
| MERCK & CO INC | 18,691 | 33,599 |
| HONEYWELL INTL INC | 37,372 | 78,526 |
| STATE STREET CORP | 33,476 | 54,875 |
| CONSUMER DISCRETIONARY SELT | 5,859 | 62,686 |
| MATERIALS SELECT SPDR FUND | 7,481 | 32,586 |
| TJX COS INC | 25,933 | 87,353 |
| UTILITIES SELECT SECTOR SPDR | 16,435 | 26,479 |
| VANGUARD REAL ESTATE ETF | 21,766 | 34,409 |
| ALPHABET INC CL A | 47,753 | 173,009 |
| GENERAL DYNAMICS CORP | 43,139 | 53,966 |
| INTERCONTINENTAL EXCHANGE | 52,637 | 129,462 |
| SPDR S&P REGIONAL BANKING ETF | 3,800 | 14,436 |
| ISHARES DJ US TELCOM SECTOR ET | 26,185 | 21,007 |
| RTX CORPORATION | 7,796 | 38,040 |
| LOCKHEED MARTIN CORP | 28,606 | 39,351 |
| CISCO SYSTEMS | 33,650 | 39,390 |
| INTL. BUSINESS MACHINES CORP | 26,083 | 30,684 |
| TECHNOLOGY SELECT SECT SPDR | 24,957 | 25,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 54,483 | 131,580 |
| DODGE & COX INCOME FUND | AT COST | 221,859 | 205,052 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 50,600 | 53,827 |
| ISHARE MSCI EAFE ETF | AT COST | 71,336 | 87,956 |
| ISHARES S&P PREF STK ETF | AT COST | 118,483 | 102,110 |
| VANGUARD FTSE EMERG MKTS ETF | AT COST | 53,075 | 55,500 |
| VANGUARD INTERMEDIATE-TERM BON | |||
| VANGUARD INTER-TERM CORP BD ET | AT COST | 115,299 | 104,394 |
| LOOMIS SAYLES BD FD | |||
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 101,703 | 108,084 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 102,423 | 108,999 |
| DODGE & COX INTERNATIONAL STOC | AT COST | 334,030 | 434,234 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 58,536 | 109,276 |
| VANGUARD S/T INFLATION PROT-AD | AT COST | 55,000 | 54,787 |
| VANGUARD TOTAL BOND MARKET IND | |||
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 175,000 | 167,582 |
| DFA EMERGING MKTS PORT | AT COST | 139,387 | 142,815 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 117,893 | 122,926 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 55,983 | 68,193 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 130,000 | 132,111 |
| FIDELITY INFLATION PROTECTED B | AT COST | 25,000 | 21,408 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 170,000 | 139,246 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 108,000 | 101,111 |
| SCHLUMBERGER LTD | AT COST | 3,586 | 14,179 |
| VANGUARD LONG-TERM INVESTMENT | AT COST | 50,000 | 34,482 |
| VANECK VECTORS FALLEN ANGEL HY | AT COST | 75,797 | 70,132 |
| VANGUARD SELECTED VALUE FUND | AT COST | 80,000 | 78,320 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 89,291 | 103,687 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 75,000 | 76,224 |
| SPDR S&P 600 SMCP GRW ETF | AT COST | 20,019 | 23,097 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE COST BASIS ADJ | 445 |
| VANGUARD REAL ESTATE ROC ADJ | 94 |
| MUTUAL FUND ADJUSTMENT | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,040 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,436 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,042 | 3,042 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 761 | 761 | 0 |