| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 2,520 | 9,168 |
| 17275R102 CISCO SYSTEMS INC | 4,920 | 10,544 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 2,956 | 23,790 |
| 594918104 MICROSOFT CORP | 8,832 | 49,807 |
| 150870103 CELANESE CORP | 4,371 | 5,257 |
| 037833100 APPLE INC | 2,167 | 56,404 |
| 097023105 BOEING CO | 9,615 | 10,591 |
| 192446102 COGNIZANT TECH SOLUT | 5,503 | 6,609 |
| 91324P102 UNITEDHEALTH GROUP I | 2,472 | 17,360 |
| 883556102 THERMO FISHER SCIENT | 630 | 8,369 |
| 87612E106 TARGET CORP | 3,570 | 6,620 |
| 02079K107 ALPHABET INC CL C | 5,892 | 45,849 |
| 512807108 LAM RESEARCH CORP CO | ||
| G29183103 EATON CORP PLC | 2,118 | 11,099 |
| 891160509 TORONTO DOMINION BK | ||
| 911312106 UNITED PARCEL SERVIC | 6,308 | 8,453 |
| 89151E109 TOTALENERGIES SE -SP | 13,276 | 13,521 |
| 56501R106 MANULIFE FINANCIAL C | 5,822 | 11,007 |
| 867224107 SUNCOR ENERGY INC NE | 11,961 | 14,874 |
| 172967424 CITIGROUP INC. | 9,971 | 17,263 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 5,304 | 5,973 |
| 58933Y105 MERCK & CO INC NEW | 7,135 | 10,178 |
| 11135F101 BROADCOM INC | 3,868 | 26,995 |
| 09260D107 BLACKSTONE INC | 7,638 | 13,815 |
| 532457108 ELI LILLY & CO COM | 7,783 | 17,033 |
| 92826C839 VISA INC-CLASS A SHR | 9,340 | 14,697 |
| 94106L109 WASTE MANAGEMENT INC | 8,037 | 9,691 |
| 7591EP100 REGIONS FINL CORP NE | 6,253 | 8,180 |
| 75513E101 RTX CORP | 8,945 | 12,508 |
| 30303M102 META PLATFORMS INC | 8,701 | 34,459 |
| 00724F101 ADOBE INC | 8,851 | 7,874 |
| 007903107 ADVANCED MICRO DEVIC | 7,387 | 6,957 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 437076102 HOME DEPOT INC | 8,356 | 10,300 |
| 654106103 NIKE INC CL B | ||
| 855244109 STARBUCKS CORP COM | 6,490 | 7,753 |
| H2906T109 GARMIN LTD | 6,294 | 10,145 |
| 00287Y109 ABBVIE INC | 9,611 | 10,666 |
| 023135106 AMAZON COM INC COM | 24,252 | 30,423 |
| 032654105 ANALOG DEVICES INC | 8,356 | 7,628 |
| 09290D101 BLACKROCK FUNDING IN | 4,525 | 11,831 |
| 43300A203 HILTON WORLDWIDE HOL | 8,453 | 10,755 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,984 | 6,242 |
| 512807306 LAM RESH CORP | 2,963 | 9,159 |
| 571748102 MARSH & MCLENNAN COS | 7,433 | 7,157 |
| 580135101 MCDONALDS CORP | 9,638 | 10,393 |
| 904767704 UNILEVER PLC - ADR | 6,754 | 8,263 |
| G87052109 TE CONNECTIVITY PLC | 7,342 | 7,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,638 | 32,483 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 183,490 | 180,872 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 106,362 | 146,900 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,820 | 49,173 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 31,794 | 32,591 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 45,237 | 49,705 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,415 | 32,130 |
| 464288281 ISHARES JP MORGAN US | AT COST | 93,141 | 98,609 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 93,008 | 99,627 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 66,315 | 65,721 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 50,332 | 49,217 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 65,456 | 65,593 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 46,023 | 49,006 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,216 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 686 | 686 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,974 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |