| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,559 | 5,780 | 0 | 5,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENUINE PARTS INC | 663,150 | 585,435 |
| HOME DEPOT | 791,640 | 1,009,429 |
| MCDONALDS CORP | 745,500 | 868,800 |
| PURE STORAGE INC | 54,338 | 184,290 |
| TARGET CORP | 249,996 | 241,161 |
| PEPSICO | 1,086,212 | 989,454 |
| THE HERSHEY COMPANY | 381,386 | 332,434 |
| WILLIAMS COS INC DEL | 214,583 | 273,955 |
| BLACKROCK INC | 428,306 | 636,593 |
| CME GROUP INC | 685,949 | 791,440 |
| JPMORGAN CHASE & CO | 354,026 | 753,169 |
| PRUDENTIAL FINL INC | 195,393 | 330,352 |
| VISA INC CL A | 526,312 | 741,746 |
| ABBOTT LABORATORIES | 462,153 | 469,293 |
| ABBVIE INC | 466,278 | 948,207 |
| BRISTOL MYERS SQUIBB CO | 456,914 | 430,761 |
| MEDTRONIC PLC NEW | 938,310 | 767,247 |
| MERCK & CO INC NEW | 476,570 | 603,645 |
| UNITEDHEALTH GROUP | 528,455 | 655,089 |
| GENERAL DYNAMICS | 293,443 | 288,522 |
| LOCKHEED MARTIN CORP | 292,499 | 291,564 |
| UNION PACIFIC | 615,441 | 727,448 |
| UNITED PARCEL SERVICE | 862,029 | 655,720 |
| WASTE MANAGEMENT | 461,389 | 594,272 |
| APPLE INC | 651,476 | 1,404,856 |
| ALPHABET INC CL A | 814,065 | 912,615 |
| BROADCOM INC NPV | 232,835 | 1,122,337 |
| VERIZON COMMUNICATIONS | 997,659 | 977,116 |
| MICROSOFT CORP | 959,199 | 1,435,208 |
| PAYCHEX | 410,123 | 510,821 |
| QUALCOMM | 484,490 | 471,921 |
| TEXAS INSTRUMENTS | 181,344 | 204,386 |
| CONSOLIDATED EDISON | 338,843 | 410,458 |
| ONEOK INC NEW | 784,919 | 1,294,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARPENTERSVILLE IL 4.00% G/O DUE 12/30/27 | AT COST | 456,468 | 409,268 |
| CHIPPEWA FALLS WI 3.00% G/O DUE 12/01/25 | AT COST | 129,030 | 119,306 |
| COLUMBIA CNTY WI 3.00% DUE 02/01/26 | AT COST | 105,501 | 99,977 |
| GREENVILLE CNTY SC 3.00% G/O DUE 04/01/26 | AT COST | 51,398 | 49,991 |
| ILLINOIS FINL AUTH 4.00% REV DUE 12/15/29 | AT COST | 250,427 | 213,056 |
| LAVACA-NAVIDAD RIVER AUTH TX 3.85% DUE 08/01/26 | AT COST | 109,019 | 99,124 |
| MONTOUR PA 3.10% G/O DUE 04/01/28 | AT COST | 59,789 | 59,770 |
| MORAINE PARK WI 3.00% DUE 04/01/25 | AT COST | 185,716 | 174,732 |
| MURFREESBORO TN 2.00% DUE 06/01/25 | AT COST | 102,159 | 99,186 |
| NEW YORK NY 5.267% REV DUE 05/01/27 | AT COST | 132,439 | 111,015 |
| NEW YORK ST 5.051% REV DUE 09/15/27 | AT COST | 67,501 | 55,450 |
| NORTH HEMPSTEAD NY 3.00% DUE 04/1/27 | AT COST | 50,693 | 49,938 |
| OTTER TAIL CNTY MN 5.00% G/O DUE 02/01/26 | AT COST | 251,465 | 224,321 |
| PEORIA IL 5.00% G/O DUE 01/01/26 | AT COST | 111,935 | 101,633 |
| SOUTH ORANGETOWN NY 2.00% DUE 12/1/25 | AT COST | 52,254 | 49,170 |
| UMATILLA CNTY OR 0.00% DUE 06/15/26 | AT COST | 195,461 | 195,230 |
| VICKSBURG MI 4.50% G/O DUE 11/01/26 | AT COST | 339,085 | 307,311 |
| WELLS ME 3.00% G/O DUE 11/01/29 | AT COST | 51,220 | 48,387 |
| AMGEN INC 5.507% NTS DUE 03/02/26 | AT COST | 150,866 | 149,996 |
| APPLE INC 2.90% NTS DUE 09/12/27 | AT COST | 164,175 | 144,278 |
| BRISTOL-MYERS SQUIBB 3.20% NTS DUE 06/15/26 | AT COST | 82,716 | 73,670 |
| CATERPILLAR INC 6.625% NTS 07/15/28 | AT COST | 127,228 | 105,441 |
| JPMORGAN CHASE 3.20% NT DUE 06/15/26 | AT COST | 109,213 | 98,107 |
| ONEOK PARTNERS LP 5.00% DUE 09/15/23 | AT COST | 101,719 | 102,039 |
| RALPH LAUREN CORP 3.75% NTS DUE 09/15/25 | AT COST | 166,598 | 148,833 |
| 3M COMPANY 3.00% NTS DUE 08/07/25 | AT COST | 162,633 | 148,434 |
| TOYOTA MOTOR CREDIT CORP 3.00% NTS DUE 04/01/25 | AT COST | 108,293 | 99,614 |
| US TREAS NTS 4.625% DUE 02/28/25 | AT COST | 1,295,821 | 1,300,416 |
| US TREAS NTS 5.00% DUE 08/31/25 | AT COST | 250,520 | 251,225 |
| US TREAS NTS 5.00% DUE 10/31/25 | AT COST | 700,414 | 704,095 |
| US TREAS NTS 4.875% DUE 11/30/25 | AT COST | 201,180 | 201,102 |
| US TREAS NTS 4.25% DUE 01/31/26 | AT COST | 250,066 | 250,045 |
| BRUBAKER PROPERTIES I LLC | AT COST | 2,247,000 | 2,247,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 58,404 | 14,601 | 0 | 43,803 |
| LEGAL EXPENSE | 14,737 | 14,737 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 23,459 | 0 | 0 | 23,459 |
| MARKETING EXPENSE | 7,706 | 0 | 0 | 7,706 |
| PROJECT MANAGEMENT | 179,659 | 0 | 0 | 179,659 |
| DESIGN FEES | 56,819 | 0 | 0 | 56,819 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 14,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 96,070 | 96,070 | 0 | 0 |
| CONSULTING FEES | 332,734 | 0 | 0 | 332,734 |
| INVESTMENT FEES | 201,983 | 201,983 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 6,675 | 6,675 | 0 | 0 |
| IL FILING FEE | 30 | 0 | 0 | 30 |
| FEDERAL 2024 ESTIMATED TAXES | 4,872 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 4,190 | 4,190 | 0 |