| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,783 | 27,449 |
| MIX084666 CA, LOS, TR7005, L17 | AT COST | 150 | 1 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 90,238 | 136,427 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 58,019 | 122,107 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 228,538 | 413,899 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 48,540 | 44,750 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,314 | 29,415 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 61,602 | 57,903 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 35,737 | 45,297 |
| 464288281 ISHARES JP MORGAN US | AT COST | 90,397 | 86,113 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 167,283 | 159,054 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 39,693 | 42,624 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,964 | 30,255 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,786 | 86,972 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 44,175 | 43,199 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 58,195 | 58,471 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 29,020 | 27,870 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 43,359 | 46,075 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 38 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 1,118 | 1,118 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 248 | 248 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |