| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,485 | 0 | 18,485 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2022-05-01 | 40,857 | 13,619 | SL | 5.000000000000 | 8,171 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFYING FUNDS | FMV | 1,265,317 | 1,265,317 |
| INTERNATIONAL EQUITY FUNDS | FMV | 832,817 | 832,817 |
| TAXABLE FIXED INCOME | FMV | 3,323,573 | 3,323,573 |
| INTERNATIONAL FIXED INCOME FUNDS | FMV | 172,482 | 172,482 |
| COMMON STOCK | FMV | 3,915,409 | 3,915,409 |
| DIVERSIFYING TAXABLE FUNDS | FMV | 911,770 | 911,770 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 40,857 | 21,790 | 19,067 | 19,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 125 | 0 | 125 | |
| SOFTWARE | 11,400 | 0 | 11,400 | |
| INSURANCE | 8,342 | 0 | 8,342 | |
| MISCELLANEOUS EXPENSE | 374 | 0 | 374 | |
| PAYROLL FEES | 1,909 | 0 | 1,431 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 187 | 187 |
| Description | Amount |
|---|---|
| CHANGE IN FMV - UNREALIZED GAINS/LOSSES | 220,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 54,912 | 54,912 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,701 | 0 | 5,026 |