| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | AT COST | 34,895 | 33,701 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 20,393 | 19,768 |
| 256210105 DODGE & COX INCOME F | AT COST | 63,731 | 61,877 |
| 464287507 ISHARES CORE S&P MID | AT COST | 45,399 | 119,603 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 30,225 | 75,802 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 148,240 | 574,738 |
| 921937603 VANGUARD TOTAL BD MA | AT COST | 182,970 | 161,575 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 40,473 | 39,188 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 50,028 | 59,429 |
| 922031737 VANGUARD INFLATN-PRO | AT COST | 19,507 | 19,494 |
| 922031836 VANGUARD SHORT-TERM | AT COST | 35,642 | 36,155 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 28,608 | 33,078 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 147 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 621 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |