| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 16,000 | 8,000 | 8,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2011-09-26 | 5,037 | 5,037 | S/L | 5.0000 | ||||
| SERVER | 2017-05-12 | 5,444 | 5,444 | S/L | 5.0000 | ||||
| FIREWALL HARDWARE | 2017-08-02 | 1,499 | 1,499 | S/L | 5.0000 | ||||
| 2 COMPUTERS | 2017-12-07 | 2,458 | 2,458 | S/L | 5.0000 | ||||
| CARPET & PADS | 2019-03-06 | 2,268 | 2,268 | S/L | 5.0000 | ||||
| FILING CABINETS | 2019-05-16 | 2,407 | 2,167 | S/L | 5.0000 | 240 | |||
| COMPUTER/PHONE UPGRADE | 2020-12-11 | 18,037 | 12,626 | S/L | 5.0000 | 3,607 | |||
| KONICA AC780 | 2023-02-28 | 3,925 | 1,178 | S/L | 5.0000 | 785 | |||
| WEBSITE | 2022-04-01 | 6,500 | 3,250 | S/L | 3.0000 | 2,168 | 6,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 1.40% 6/30/30 | 9,805 | 8,658 |
| AMAZON.COM 3.15% 8/22/27 | 23,809 | 21,513 |
| AMAZON.COM 4.70% 12/1/2032 | 11,291 | 11,095 |
| AMERICAN EXPRESS 5.09% 1/30/31 | 19,200 | 19,240 |
| AUTO DATAPROCESS 1.25% 9/1/30 | 5,560 | 5,092 |
| BANK OF AMERICA 3.25% 10/21/27 | 11,831 | 11,691 |
| BERKSHIRE HATHAWAY 1.85% 3/12/2030 | 9,799 | 8,943 |
| BK OF AMERICA 4.57% 4/27/33 | 11,534 | 11,596 |
| BK OF AMERICA 1.32% 6/19/26 | ||
| BK OF AMERICA 2.50% 2/13/31 | 12,728 | 11,670 |
| BK OF AMERICA 5.51% 1/24/36 | 6,033 | 6,106 |
| BK OF NOVA SCOTIA 2.70% 8/3/26 | 21,277 | 19,544 |
| BK OF NY MELLON 4.97% 4/26/34 | 9,051 | 8,920 |
| BK OF NY MELLON 1.60% 4/24/25 | ||
| BRISTOL MYERS SQUIBB 3.40% 7/26/2029 | 20,882 | 19,191 |
| CANADIAN IMP BK 5.26% 4/8/29 | 11,004 | 11,203 |
| CISCO SYSTEMS 5.05% 2/26/2024 | 22,170 | 22,296 |
| CITIGROUP 2.67% 01/29/2031 | 19,698 | 18,044 |
| COCA COLA 3.45% 3/25/30 | 5,564 | 4,802 |
| COMCAST CORP 2.35% 1/15/27 | 17,790 | 16,428 |
| DUKE ENERGY CAROLINA 2.45% 2/01/30 | 7,208 | 6,366 |
| EQUINOR ASA 2.88% 4/06/25 | ||
| ELI LILLY 4.75% 2/12/30 | 6,065 | 6,092 |
| FLORIDA PWR LIGHT 2.45% 2/3/32 | 10,647 | 11,225 |
| GENERAL DYNAMICS 3.75% 5/15/28 | 8,806 | 8,847 |
| GEORGIA POWER 4.95% 5/17/33 | 6,875 | 6,952 |
| GOLDMAN SACHS GRP 5.54% 1/28/36 | 8,992 | 9,126 |
| GOLDMAN SACHS 3.10% 2/24/33 | 5,129 | 5,288 |
| HOME DEPOT 2.5% 4/15/27 | 6,109 | 5,801 |
| JOHNSON & JOHNSON .95% 9/01/27 | ||
| JP MORGAN CHASE 2.52% 4/22/31 | 11,691 | 10,768 |
| JP MORGAN CHASE 3.2% 6/15/26 | 30,418 | 30,627 |
| KENVUE INC 4.9% 3/22/33 | 11,228 | 11,018 |
| KIMBERLY-CLARK 3.10% 3/26/30 | 6,539 | 5,624 |
| MANULIFE FINANCIAL 4.15% 3/4/26 | 13,773 | 12,960 |
| MERCK CO INC .75% 2/24/26 | ||
| MERCK CO INC 2.15% 12/10/31 | 11,231 | 11,186 |
| MICROSOFT CORP 2.4% 8/8/26 | ||
| MORGAN STANLEY 3.13% 07/27/2026 | 13,323 | 12,775 |
| MORGAN STANLEY 5.83% 4/19/35 | 11,016 | 11,399 |
| MORGAN STANLEY 5.59% 1/18/36 | 9,058 | 9,191 |
| PEPSICO INC 2.75% 3/19/30 | 11,505 | 10,171 |
| PROCTER & GAMBLE 3.45% 3/25/30 | 14,444 | 12,238 |
| ROYAL BK OF CANADA 1.15% 6/10/25 | ||
| ROYAL BK OF CANADA 5.20% 8/1/28 | 9,181 | 9,174 |
| SHELL INTL FIN 2.5% 9/12/26 | 19,251 | 19,542 |
| STATE STREET CORP 3.55% 8/18/25 | ||
| STATE STREET 5.15% 2/28/36 | 16,031 | 16,038 |
| STATE STREET CORP 4.53% 2/20/29 | 8,971 | 9,005 |
| TOTAL CAP INT'L SA 3.46% 02/19/2029 | 20,841 | 19,398 |
| TOYOTA MOTOR CR 1.90% 4/26/2028 | 5,935 | 5,577 |
| TRUIST FINANCIAL 1.27% 3/2/2027 | 11,715 | 11,633 |
| US BANCORP 3.15% 4/27/27 | 12,019 | 11,724 |
| WELLS FARGO & CO 3% 10/23/26 | 16,572 | 16,624 |
| WELLS FARGO & CO 4.15% 01/24/2029 | 13,964 | 12,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL-C | 126,809 | 195,131 |
| AMAZON.COM INC. | 108,728 | 146,310 |
| AMERICAN EXPRESS | 122,158 | 190,487 |
| AMERICAN TOWER CORPORATION | ||
| AMETEK AERSPACE PRODUCTS | ||
| APPLE | 97,571 | 102,402 |
| APPLIED MATERIALS | 135,188 | 115,516 |
| ASBURY AUTOMOTIVE GROUP | 29,135 | 21,421 |
| BERKSHIRE HATHAWAY INC | 127,402 | 220,488 |
| BOEING COMPANY | ||
| BOOKING HOLDINGS | 95,826 | 138,207 |
| BJS WHOLESALE | ||
| BROADCOM LTD | ||
| BROOKFIELD INFRASTRUCTURE | 98,147 | 93,624 |
| BUILDERS FIRSTSOURCE | 62,116 | 45,728 |
| CARMAX, INC. | ||
| CASEY'S GENERAL STORES | ||
| CELANESE CORPORATION | ||
| CHARLES RIVER LABORATORIES INTL | ||
| CHENIERE ENERGY INC. | 99,583 | 134,675 |
| CHEVRON CORPORATION | ||
| CONSTELLATION BRANDS INC | 26,790 | 27,344 |
| CUBESMART | ||
| CURTISS WRIGHT CORPORATION | ||
| CVS HEALTH | 31,590 | 33,062 |
| DAVITA HEALTH CARE PARTNERS | 99,340 | 93,618 |
| EVERCORE INC | 44,467 | 30,557 |
| FACEBOOK, INC. | 76,494 | 178,672 |
| GENERAL HEALTHCARE TECHNOLOGIES | 112,102 | 105,811 |
| GILEAD SCIENCES | ||
| GODADDY | ||
| GRAPHIC PACKAGING HOLDING CO | 54,080 | 50,285 |
| HCA HOLDINGS | 178,070 | 209,058 |
| HUNTINGTON INGALLS INDUSTRIES | ||
| JACOB SOLUTIONS | ||
| JOHNSON CONTROLS INTERNATIONAL | ||
| JONES LANG LASALLE | 75,815 | 82,554 |
| JP MORGAN CHASE | 345,035 | 435,162 |
| KENVUE INC W/I | 183,295 | 188,723 |
| LIVE NATION ENTERTAINMENT, INC | ||
| LPL FINANCIAL HOLDINGS | ||
| MARATHON OIL CORPORATION | ||
| MARKEL CORPORATION | 284,406 | 332,791 |
| MERCK & CO INC | ||
| MUELLER INDUSTRIES INC | 67,992 | 65,252 |
| MICROSOFT CORP | 102,828 | 115,620 |
| MIDDLEBY CORP | 131,266 | 141,037 |
| ON SEMICONDUCTOR CORPORATION | ||
| NVR, INC | 82,623 | 101,421 |
| OCCIDENTAL PETROLEUM CORPORATION | ||
| PAYPAL HOLDINGS | 90,734 | 67,403 |
| POST HOLDINGS INC. | 157,677 | 166,162 |
| RELIANCE STEEL & ALUMINUM | 104,093 | 116,078 |
| SALESFORCE INC | 130,312 | 141,694 |
| SCHWAB CHARLES CORP | 38,481 | 37,026 |
| SITIO ROYALIES CORP | 123,583 | 104,675 |
| STARBUCKS | 72,301 | 77,393 |
| THERMO FISHER SCIENTIFIC | ||
| UBER TECHNOLOGIES | 129,438 | 171,002 |
| UNION PACIFIC | 179,575 | 189,937 |
| UNITED THERAPUTICS CORPORATION | 107,593 | 136,255 |
| UNITEDHEALTH GROUP | 88,965 | 91,656 |
| UNITED RENTALS, INC. | 138,294 | 122,207 |
| VIPER ENERGY PARTNERS | 94,262 | 129,987 |
| VISA, INC. | ||
| WALMART, INC. | ||
| WELLS FARGO COMPANY |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIMENT | 47,575 | 42,726 | 4,849 | 4,849 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - INVESTMENTS | 11,566 | 14,223 | 14,223 |
| DIVIDENDS RECEIVABLE | 633 | 633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER EXPENSE | 4,646 | 1,858 | 2,788 | |
| CSS PROFILE FEES | 349 | 349 | ||
| DUES | 400 | 400 | ||
| INSURANCE | 3,495 | 1,398 | 2,097 | |
| OFFICE EXPENSE | 6,868 | 2,747 | 4,121 | |
| POSTAGE | 635 | 635 | ||
| TELEPHONE | 4,220 | 1,688 | 2,532 | |
| MEALS AND ENTERTAINMENT | 976 | 976 | ||
| MILEAGE REIMBURSEMENT | 251 | 251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 1,500 | 6,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES - TD BANK | 40,624 | 40,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN EXCISE TAXES | 1,053 | 1,053 | ||
| FEDERAL EXCISE TAXES | 7,337 |