| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C258620301 MFO DOUBLELINE FUND | 162,320 | 156,170 |
| C665162699 MFB NORTHERN HIGH Y | 326,659 | 300,193 |
| C665162806 MFB NORTHERN FUNDS | 345,487 | 353,120 |
| C33939L506 MFC FLEXSHARES TR T | 106,005 | 105,848 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C002824100 ABBOTT LAB COM | 33,342 | 92,863 |
| C020002101 ALLSTATE CORP COM | 33,668 | 96,395 |
| C02079K107 ALPHABET INC CAP ST | 29,350 | 285,660 |
| C02079K305 ALPHABET INC CAPITA | 12,270 | 151,440 |
| C037833100 APPLE INC COM STK | 3,314 | 438,235 |
| C075887109 BECTON DICKINSON & | 59,132 | 56,718 |
| C097023105 BOEING CO COM | 45,439 | 44,250 |
| C110122108 BRISTOL MYERS SQUIB | 73,730 | 84,840 |
| C126650100 CVS HEALTH CORP COM | 41,920 | 32,276 |
| C149123101 CATERPILLAR INC COM | 59,699 | 63,483 |
| C166764100 CHEVRON CORP COM | 27,733 | 38,962 |
| C191216100 COCA COLA CO COM | 39,987 | 56,594 |
| C22160K105 COSTCO WHOLESALE CO | 10,733 | 131,943 |
| C254687106 WALT DISNEY CO | 12,421 | 51,666 |
| C26441C204 DUKE ENERGY CORP NE | 15,025 | 22,518 |
| C26875P101 EOG RESOURCES INC C | 26,061 | 41,187 |
| C30231G102 EXXON MOBIL CORP CO | 52,428 | 74,654 |
| C375558103 GILEAD SCIENCES INC | 34,791 | 46,185 |
| C384802104 GRAINGER W W INC CO | 31,073 | 143,351 |
| C437076102 HOME DEPOT INC COM | 11,125 | 97,248 |
| C458140100 INTEL CORP COM | 36,493 | 20,551 |
| C45866F104 INTERCONTINENTAL EX | 33,322 | 154,970 |
| C46625H100 JPMORGAN CHASE & CO | 30,113 | 179,783 |
| C574599106 MASCO CORP COM | 31,902 | 84,979 |
| C580135101 MC DONALDS CORP COM | 23,098 | 79,140 |
| C609207105 MONDELEZ INTL INC C | 32,300 | 59,730 |
| C617446448 MORGAN STANLEY COM | 19,262 | 70,026 |
| C65339F101 NEXTERA ENERGY INC | 60,260 | 60,937 |
| C654106103 NIKE INC CL B | 30,325 | 68,103 |
| C655844108 NORFOLK SOUTHN CORP | 18,361 | 63,838 |
| C670346105 NUCOR CORP COM | 20,673 | 54,620 |
| C68389X105 ORACLE CORP COM | 47,308 | 222,464 |
| C697435105 PALO ALTO NETWORKS | 22,963 | 221,627 |
| C747525103 QUALCOMM INC COM | 32,015 | 96,166 |
| C79466L302 SALESFORCE INC COM | 24,214 | 141,422 |
| C808513105 SCHWAB CHARLES CORP | 18,928 | 56,248 |
| C855244109 STARBUCKS CORP COM | 18,314 | 67,799 |
| C98956P102 ZIMMER BIOMET HLDGS | 60,063 | 52,815 |
| C00143W859 MFO INVESCO DEVELOP | 339,738 | 345,709 |
| C233203843 MFO DFA INVESTMENT | 161,275 | 338,191 |
| C33939L407 MFC FLEXSHARES TR M | 226,201 | 243,467 |
| C552966806 MFO MFS INSTL INTL | 419,555 | 549,186 |
| C641224811 MFO NEUBERGER BERMA | 684,812 | 893,266 |
| C665162384 MFB NORTHERN MULTI | 167,104 | 173,446 |
| C78467Y107 SPDR S&P MIDCAP 400 | 136,075 | 325,800 |
| C03027X100 AMERICAN TOWER CORP | 25,553 | 64,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C665162541 MFB NORTHERN FDS GL | AT COST | 140,446 | 150,828 |
| Description | Amount |
|---|---|
| CHECK WRITTEN IN 2023 CLEARED IN 2024 | 426 |
| 2024 TRANSACTIONS POSTED IN 2025 | 2,035 |
| ADJUSTMENT TO INCOME | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 0 | 25 | |
| ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO DFA INVESTMENT DIMENSIONS GROUP INC | 18 | 18 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 24 | 24 | |
| MFO NEUBERGER BERMAN EQUITY FDS INTL INS | 229 | 229 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 10 |
| 2023 TRANSACTIONS POSTED IN 2024 | 2,617 |
| CHECK WRITTEN IN 2024 CLEARED IN 2025 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 20,074 | 5,019 | 15,055 | |
| NT INVESTMENT MANAGEMENT FEES | 18,544 | 18,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,250 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 7,748 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,849 | 3,849 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 824 | 824 | 0 |