| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,000 | 3,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2002-04-05 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| BUILDING | 1991-09-16 | 200,000 | 145,000 | S/L | 40.0000 | 5,000 | |||
| IMPROVEMENTS | 1998-08-04 | 500 | 327 | S/L | 40.0000 | 12 | |||
| IMPROVEMENTS | 1998-10-01 | 47,135 | 29,748 | S/L | 40.0000 | 1,178 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 1999-04-01 | 78,975 | 73,920 | S/L | 27.5000 | 2,872 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 2000-04-15 | 24,246 | 20,909 | S/L | 27.5000 | 881 | |||
| IMPROVEMENTS | 2002-09-30 | 3,928 | 3,002 | S/L | 27.5000 | 143 | |||
| REFRIG/STOVE | 2007-01-06 | 1,175 | 1,175 | S/L | 20.0000 | ||||
| BUDDHA GARDEN | 2010-06-02 | 4,039 | 1,990 | S/L | 27.5000 | 147 | |||
| FURNACE REBUILD | 2011-10-23 | 620 | 278 | S/L | 27.5000 | 22 | |||
| NEW FURNACE | 2011-11-04 | 3,485 | 1,538 | S/L | 27.5000 | 127 | |||
| IMPROVEMENTS | 2012-08-18 | 4,435 | 1,833 | S/L | 27.5000 | 161 | |||
| NEW FURNACE | 2014-04-20 | 3,286 | 2,126 | S/L | 15.0000 | 220 | |||
| HOT WATER HEATER | 2014-06-22 | 975 | 620 | S/L | 15.0000 | 65 | |||
| IMPROVEMENTS | 2017-10-01 | 46,897 | 11,085 | S/L | 27.5000 | 1,705 | |||
| ROOF OVER APARTMENT | 2020-08-11 | 13,950 | 1,712 | S/L | 27.5000 | 507 | |||
| ROOF | 2021-09-21 | 14,890 | 1,241 | S/L | 27.5000 | 541 | |||
| LAND | 2000-01-01 | 50,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 207,824 | 184,337 | 23,487 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 420,870 | 420,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 441,062 | 441,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 450,520 | 312,070 | 138,450 | 450,520 | |
| 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 400 | 300 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,501 | 4,278 | 4,278 |
| PREPAID CONSTRUCTION COSTS | 70,741 | 87,423 | 87,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 506 EAST RIDGEWOOD AVE | ||||
| INSURANCE | 575 | 575 | ||
| REPAIRS | 2,464 | 2,464 | ||
| UTILITIES | 1,855 | 1,855 | ||
| EXPENSES | ||||
| BANK CHARGES | 778 | 778 | ||
| DUES & SUBSCRIPTIONS | 1,754 | 264 | 1,490 | |
| INSURANCE | 1,725 | 259 | 1,466 | |
| INTERN EXPENSE | 2,356 | 2,356 | ||
| INTERNET EXPENSE | 861 | 129 | 732 | |
| INVESTMENT FEES | 4,318 | 4,318 | ||
| LICENSES & FEES | 31 | 5 | 26 | |
| MAINTENANCE | 7,392 | 1,109 | 6,283 | |
| MEALS | 215 | |||
| OFFICE EXPENSES | 1,815 | 272 | 1,543 | |
| OUTSIDE SERVICES | 2,812 | 421 | 2,391 | |
| POSTAGE | 71 | 10 | 61 | |
| SECURITY EXPENSE | 750 | 113 | 637 | |
| TELEPHONE | 1,046 | 157 | 889 | |
| UTILITIES | 5,566 | 835 | 4,731 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS HOUSE TOURS | 10,145 | 10,145 | |
| BOOK SALES | 1,340 | 1,340 | |
| PHOTO SHOOT | 16,400 | 16,400 | |
| EDUCATION | 115 | 115 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL CORPORATE TAX | 553 | 553 | ||
| FOREIGN TAXES | 193 | 193 |