| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | ||
| C78463V107 MFC SPDR GOLD TR GO | 142,193 | 314,769 |
| C09260B630 MFO BLACKROCK FDS V | 372,640 | 338,486 |
| C09260B747 MFO BLACKROCK FUNDS | 324,980 | 316,818 |
| C258620301 MFO DOUBLELINE FUND | 244,588 | 214,152 |
| C46429B267 MFC ISHARES U.S. TR | 135,265 | 137,880 |
| C665162467 MFB NORTHN FDS ULTR | 344,934 | 351,812 |
| C693390841 MFO PIMCO FDS PAC I | 152,288 | 139,813 |
| C922031737 MFO VANGUARD INFLAT | 183,138 | 165,003 |
| C33939L886 MFC ETF FLEXSHARES | 149,170 | 150,342 |
| C464287226 MFC ISHARES TRUST C | 193,350 | 193,800 |
| C464287242 MFC ISHARES TR IBOX | 291,263 | 267,100 |
| C464288638 MFC ISHARES TRUST I | 213,024 | 206,040 |
| C464288646 MFC ISHARES TR 1-5 | 414,305 | 413,600 |
| C46429B655 MFC ISHARES TR FLOA | 254,124 | 254,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | ||
| C002824100 ABBOTT LAB COM | 21,115 | 101,799 |
| C00287Y109 ABBVIE INC COM USD0 | 17,792 | 124,390 |
| C02079K107 ALPHABET INC CAP ST | 14,455 | 152,352 |
| C02079K305 ALPHABET INC CAPITA | 16,359 | 170,370 |
| C023135106 AMAZON COM INC COM | 6,473 | 329,085 |
| C030420103 AMERICAN WTR WKS CO | 22,782 | 74,694 |
| C031162100 AMGEN INC COM | 23,030 | 91,224 |
| C037833100 APPLE INC COM STK | 5,220 | 425,714 |
| C110122108 BRISTOL MYERS SQUIB | 16,595 | 28,280 |
| C12572Q105 CME GROUP INC COM S | 32,247 | 69,669 |
| C14448C104 CARRIER GLOBAL CORP | 6,082 | 34,130 |
| C166764100 CHEVRON CORP COM | 34,760 | 43,452 |
| C20825C104 CONOCOPHILLIPS COM | 22,631 | 44,627 |
| C22160K105 COSTCO WHOLESALE CO | 19,475 | 366,508 |
| C235851102 DANAHER CORP COM | 10,914 | 114,775 |
| C254687106 WALT DISNEY CO | 14,990 | 55,675 |
| C46625H100 JPMORGAN CHASE & CO | 26,058 | 215,739 |
| C478160104 JOHNSON & JOHNSON C | 32,280 | 72,310 |
| C580135101 MC DONALDS CORP COM | 35,998 | 115,956 |
| C59156R108 METLIFE INC COM STK | 25,197 | 49,128 |
| C594918104 MICROSOFT CORP COM | 19,728 | 337,200 |
| C654106103 NIKE INC CL B | 7,012 | 30,268 |
| C655844108 NORFOLK SOUTHN CORP | 34,555 | 117,350 |
| C68389X105 ORACLE CORP COM | 32,720 | 166,640 |
| C713448108 PEPSICO INC COM | 22,190 | 53,221 |
| C742718109 PROCTER & GAMBLE CO | 21,746 | 58,678 |
| C75513E101 RTX CORPORATION COM | 17,952 | 57,860 |
| C855244109 STARBUCKS CORP COM | 19,268 | 73,000 |
| C89417E109 TRAVELERS COS INC C | 26,799 | 120,445 |
| C902973304 US BANCORP | 27,152 | 66,962 |
| C92343V104 VERIZON COMMUNICATI | 30,802 | 39,990 |
| CG29183103 EATON CORP PLC COM | 20,190 | 182,529 |
| C233203413 MFO DFA INVT DIMENS | 116,180 | 276,568 |
| C33939L407 MFC FLEXSHARES TR M | 211,287 | 218,160 |
| C412295107 MFO HARDING LOEVNER | 275,234 | 299,601 |
| C46090E103 MFC INVESCO QQQ TRU | 57,950 | 255,615 |
| C464288372 MFC ISHARES TR GLOB | 220,727 | 261,350 |
| C641224811 MFO NEUBERGER BERMA | 555,134 | 627,320 |
| C665130100 MFB NORTHERN EQUITY | 193,709 | 354,486 |
| C665162723 MFB NORTHERN FUNDS | 185,811 | 248,587 |
| C81369Y100 MFC SELECT SECTOR S | 38,800 | 84,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C78464A607 SPDR DOW JONES REIT | AT COST | 94,450 | 197,720 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 201 |
| 2024 TRANSACTION POSTED IN 2025 | 6,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 364 | 0 | 364 | |
| CLASS ACTION FILING FEES | 24 | 24 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 67 | 67 | |
| MFO BLACKROCK FUNDS V FLTG RATE INCOME P | 63 | 63 | |
| MFO DFA INVT DIMENSIONS GROUP INC U S CO | 13 | 13 | |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED IN | 45 | 45 | |
| HARDING LOEVNER INTERNATIONAL EQUITY POR | 62 | 62 | |
| MFO NEUBERGER BERMAN EQUITY FDS INTL INS | 161 | 161 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 7,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 61,859 | 15,465 | 46,394 | |
| NT INVESTMENT MANAGEMENT FEES | 28,797 | 28,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 3,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,325 | 1,325 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |