| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,167 | 10,620 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,628 | 16,191 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 106,070 | 167,491 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,287 | 7,916 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,316 | 10,101 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 12,037 | 15,744 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,883 | 5,193 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,081 | 7,974 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,609 | 8,911 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,548 | 7,686 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 27,666 | 27,943 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,354 | 9,334 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,781 | 8,849 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 15,047 | 14,830 |
| 46429B267 ISHARES U S TREASURY | AT COST | 19,414 | 19,103 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,095 | 15,202 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 19,941 | 19,801 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,672 | 8,258 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,656 | 5,464 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,672 | 7,850 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 26,352 | 25,339 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,672 | 8,109 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,672 | 8,463 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 57 |
| MUTUAL FUND TIMING ADJ | 99 |
| COST BASIS ADJ | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 32 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 138 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 116 | 116 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |