| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,390 | 28,312 | 7,078 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN EXPLANATION | FORM 990-PF, PART I, LINE 26(D) | THE ORIGINAL RETURN INADVERTENTLY REPORTED QUALIFYING DISTRIBUTIONS FOR CHARITABLE PURPOSES INCORRECTLY. AS A RESULT, QUALIFYING DISTRIBUTIONS CHANGED TO $6,826,568.UNDISTRIBUTED INCOME FOR 2024 CHANGED TO $9,238,389. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 20,852,594 | 20,852,594 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 66,498,701 | 66,498,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 3,639,273 | 3,639,273 |
| PRIVATE EQUITY | FMV | 22,476,675 | 22,476,675 |
| REAL ESTATE | FMV | 24,531,542 | 24,531,542 |
| VENTURE CAPITAL | FMV | 9,377,693 | 9,377,693 |
| GLOBAL EQUITY | FMV | 3,881,057 | 3,881,057 |
| ACCRUED INCOME | FMV | 30,720 | 30,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 31,058 | 3,106 | 27,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 27,613 | ||
| OPERATING LEASE RIGHT-OF-USE ASSET | 173,879 | 95,902 | 95,902 |
| ART COLLECTION | 17,875 | 17,875 | 17,875 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS & LOSSES | 7,207,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,545 | 355 | 3,190 | |
| OFFICE EXPENSE | 31,573 | 3,159 | 28,414 | |
| BOARD EXPENSE | 20,130 | 2,013 | 18,117 | |
| HONORARIUM | 15,600 | 0 | 15,600 |
| Description | Amount |
|---|---|
| RECOVERED GRANT FUNDS | 2,983,070 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 179,283 | 100,309 |
| DEFERRED EXCISE TAX PAYABLE | 583,081 | 468,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,951 | 295 | 2,656 | |
| INVESTMENT MANAGEMENT FEES | 768,446 | 768,446 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,572 | 2,957 | 26,615 | |
| FEDERAL EXCISE TAX | 103,983 | 0 | 0 | |
| STATE AND FOREIGN TAX | 52,172 | 0 | 0 |